Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-01-05 (17 years)Status: ActiveBusiness sector: Agences immobilièresLocation: MACON (71000), Saone-et-Loire
CABINET IMMOBILIER PLOUHINEC : revenue, balance sheet and financial ratios
CABINET IMMOBILIER PLOUHINEC is a French company
founded 17 years ago,
specialized in the sector Agences immobilières.
Based in MACON (71000),
this company of category PME
shows in 2022 a revenue of 617 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CABINET IMMOBILIER PLOUHINEC (SIREN 509544334)
Indicator
2024
2022
2020
2019
2018
2017
Revenue
N/C
617 114 €
323 377 €
241 104 €
228 040 €
191 775 €
Net income
0 €
47 389 €
31 374 €
15 432 €
9 303 €
6 953 €
EBITDA
N/C
64 564 €
41 916 €
12 170 €
13 176 €
8 084 €
Net margin
N/C
7.7%
9.7%
6.4%
4.1%
3.6%
Revenue and income statement
In 2024, CABINET IMMOBILIER PLOUHINEC records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2017-2022: 7 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 5%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.695%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
5.37%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2022
2024
Debt ratio
19.971
23.233
44.455
34.478
34.82
8.695
Financial autonomy
8.983
13.999
23.78
17.972
15.522
5.37
Repayment capacity
0.0
0.0
0.0
0.0
0.0
None
Cash flow / Revenue
4.073%
5.547%
8.895%
11.845%
10.294%
None%
Sector positioning
Debt ratio
8.72024
2020
2022
2024
Q1: 0.0
Med: 10.0
Q3: 66.37
Good-9 pts over 3 years
In 2024, the debt ratio of CABINET IMMOBILIER PLOUHINEC (8.70) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
5.37%2024
2020
2022
2024
Q1: 2.98%
Med: 26.19%
Q3: 60.09%
Average-8 pts over 3 years
In 2024, the financial autonomy of CABINET IMMOBILIER PLOUHINEC (5.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2022
2020
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.65 years
Excellent
In 2022, the repayment capacity of CABINET IMMOBILIER PLOUHINEC (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 219.37. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2022
2024
Liquidity ratio
178.002
212.59
212.294
185.929
156.482
219.368
Interest coverage
0.0
0.0
0.0
0.0
0.0
None
Sector positioning
Liquidity ratio
219.372024
2020
2022
2024
Q1: 104.02
Med: 180.58
Q3: 478.24
Good+8 pts over 3 years
In 2024, the liquidity ratio of CABINET IMMOBILIER PLOUHINEC (219.37) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2022
2020
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.33x
Average
In 2022, the interest coverage of CABINET IMMOBILIER PLOUHINEC (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CABINET IMMOBILIER PLOUHINEC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2022
2024
Operating WCR
-20 088 €
-17 500 €
-40 086 €
-82 603 €
-106 286 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
52
19
12
6
22
0
Supplier payment term (days)
37
33
24
25
84
0
Positioning of CABINET IMMOBILIER PLOUHINEC in its sector
Comparison with sector Agences immobilières
Similar companies (Agences immobilières)
Compare CABINET IMMOBILIER PLOUHINEC with other companies in the same sector:
Frequently asked questions about CABINET IMMOBILIER PLOUHINEC
What is the revenue of CABINET IMMOBILIER PLOUHINEC ?
The revenue of CABINET IMMOBILIER PLOUHINEC in 2022 is 617 k€.
Is CABINET IMMOBILIER PLOUHINEC profitable?
Yes, CABINET IMMOBILIER PLOUHINEC generated a net profit of 47 k€ in 2022.
Where is the headquarters of CABINET IMMOBILIER PLOUHINEC ?
The headquarters of CABINET IMMOBILIER PLOUHINEC is located in MACON (71000), in the department Saone-et-Loire.
Where to find the tax return of CABINET IMMOBILIER PLOUHINEC ?
The tax return of CABINET IMMOBILIER PLOUHINEC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CABINET IMMOBILIER PLOUHINEC operate?
CABINET IMMOBILIER PLOUHINEC operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart