CABINET HERVIOU - DEBACHY is a French company
founded 28 years ago,
specialized in the sector Activité des géomètres.
Based in VERSAILLES (78000),
this company of category PME
shows in 2018 a revenue of 129 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CABINET HERVIOU - DEBACHY (SIREN 415091982)
Indicator
2020
2019
2018
2018
2017
2016
Revenue
N/C
N/C
129 009 €
412 130 €
437 638 €
384 451 €
Net income
-19 074 €
23 522 €
15 821 €
-8 267 €
43 878 €
3 995 €
EBITDA
N/C
N/C
17 734 €
3 614 €
60 459 €
19 870 €
Net margin
N/C
N/C
12.3%
-2.0%
10.0%
1.0%
Revenue and income statement
In 2020, CABINET HERVIOU - DEBACHY records a net loss of 19 k€. This deficit will reduce equity on the balance sheet.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-19 074 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.611%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
59.633%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2018
2019
2020
Debt ratio
14.312
3.319
0.035
0.0
1.572
0.611
Financial autonomy
52.311
60.44
60.12
61.386
63.838
59.633
Repayment capacity
3.679
0.081
0.045
0.0
None
None
Cash flow / Revenue
1.008%
13.413%
0.251%
13.757%
None%
None%
Sector positioning
Debt ratio
0.612020
2018
2019
2020
Q1: 15.11
Med: 44.91
Q3: 89.63
Excellent
In 2020, the debt ratio of CABINET HERVIOU - DEBACHY (0.61) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
59.63%2020
2018
2019
2020
Q1: 30.42%
Med: 45.73%
Q3: 60.27%
Good
In 2020, the financial autonomy of CABINET HERVIOU - DEBACHY (59.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2018
2018
Q1: 0.04 years
Med: 0.87 years
Q3: 2.28 years
Excellent
In 2018, the repayment capacity of CABINET HERVIOU - DEBACHY (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 184.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2018
2019
2020
Liquidity ratio
146.2
189.88
186.702
205.743
221.222
184.127
Interest coverage
2.708
0.357
0.553
0.0
None
None
Sector positioning
Liquidity ratio
184.132020
2018
2019
2020
Q1: 175.71
Med: 248.25
Q3: 347.59
Average-18 pts over 3 years
In 2020, the liquidity ratio of CABINET HERVIOU - DEBACHY (184.13) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2018
2018
Q1: 0.0x
Med: 1.14x
Q3: 4.16x
Average
In 2018, the interest coverage of CABINET HERVIOU - DEBACHY (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CABINET HERVIOU - DEBACHY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2018
2019
2020
Operating WCR
54 434 €
71 567 €
76 190 €
47 010 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
71
87
94
243
388
0
Supplier payment term (days)
41
42
45
182
171
0
Positioning of CABINET HERVIOU - DEBACHY in its sector
Comparison with sector Activité des géomètres
Similar companies (Activité des géomètres)
Compare CABINET HERVIOU - DEBACHY with other companies in the same sector:
Frequently asked questions about CABINET HERVIOU - DEBACHY
What is the revenue of CABINET HERVIOU - DEBACHY ?
The revenue of CABINET HERVIOU - DEBACHY in 2018 is 129 k€.
Is CABINET HERVIOU - DEBACHY profitable?
CABINET HERVIOU - DEBACHY recorded a net loss in 2020.
Where is the headquarters of CABINET HERVIOU - DEBACHY ?
The headquarters of CABINET HERVIOU - DEBACHY is located in VERSAILLES (78000), in the department Yvelines.
Where to find the tax return of CABINET HERVIOU - DEBACHY ?
The tax return of CABINET HERVIOU - DEBACHY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CABINET HERVIOU - DEBACHY operate?
CABINET HERVIOU - DEBACHY operates in the sector Activité des géomètres (NAF code 71.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart