CABINET GOUDARD ET ASSOCIES : revenue, balance sheet and financial ratios

CABINET GOUDARD ET ASSOCIES is a French company founded 23 years ago, specialized in the sector Activité des géomètres. Based in HOUILLES (78800), this company of category PME shows in 2023 a revenue of 1.3 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CABINET GOUDARD ET ASSOCIES (SIREN 448533661)
Indicator 2023 2022 2021 2020 2019 2018 2017 2016
Revenue 1 282 642 € 1 156 337 € 1 400 829 € 1 233 080 € 1 327 501 € 1 300 866 € 1 141 987 € 1 093 675 €
Net income -98 402 € -104 986 € -28 179 € 11 749 € 85 901 € 45 361 € -84 113 € 31 542 €
EBITDA -34 294 € -81 001 € 6 469 € 44 579 € 197 694 € -44 400 € -82 462 € 105 808 €
Net margin -7.7% -9.1% -2.0% 1.0% 6.5% 3.5% -7.4% 2.9%

Revenue and income statement

In 2023, CABINET GOUDARD ET ASSOCIES achieves revenue of 1.3 M€. Revenue is growing positively over 8 years (CAGR: +2.3%). Vs 2022, growth of +11% (1.2 M€ -> 1.3 M€). After deducting consumption (0 €), gross margin stands at 1.3 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -34 k€, representing -2.7% of revenue. Positive scissor effect: EBITDA margin improves by +4.3 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -98 k€ (-7.7% of revenue), which will impact equity.

Revenue (2023) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

1 282 642 €

Gross margin (2023) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

1 282 642 €

EBITDA (2023) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-34 294 €

EBIT (2023) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-80 286 €

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-98 402 €

EBITDA margin (2023) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

-2.7%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

15.448%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

69.617%

Cash flow / Revenue (2023) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

-2.744%

Repayment capacity (2023) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

-4.083

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

36.2%

Solvency indicators evolution
CABINET GOUDARD ET ASSOCIES

Sector positioning

Debt ratio
15.45 2023
2021
2022
2023
Q1: 9.73
Med: 29.57
Q3: 66.54
Good

In 2023, the debt ratio of CABINET GOUDARD ET ASSOCIES (15.45) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
69.62% 2023
2021
2022
2023
Q1: 36.34%
Med: 51.06%
Q3: 65.39%
Excellent

In 2023, the financial autonomy of CABINET GOUDARD ET ASSOCIES (69.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
-4.08 years 2023
2021
2022
2023
Q1: 0.02 years
Med: 1.35 years
Q3: 3.17 years
Excellent -75 pts over 3 years

In 2023, the repayment capacity of CABINET GOUDARD ET ASSOCIES (-4.08) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 170.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

169.999

Interest coverage (2023) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

-6.987

Liquidity indicators evolution
CABINET GOUDARD ET ASSOCIES

Sector positioning

Liquidity ratio
170.0 2023
2021
2022
2023
Q1: 163.64
Med: 238.28
Q3: 351.04
Average -38 pts over 3 years

In 2023, the liquidity ratio of CABINET GOUDARD ET ASSOCIES (170.00) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
-6.99x 2023
2021
2022
2023
Q1: 0.0x
Med: 1.44x
Q3: 5.06x
Watch -51 pts over 3 years

In 2023, the interest coverage of CABINET GOUDARD ET ASSOCIES (-7.0x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 69 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 60 days. The company must finance 9 days of gap between collections and payments. Inventory turnover is 47 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 72 days of revenue, i.e. 256 k€ to permanently finance. Notable WCR improvement over the period (-42%), freeing up cash.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

256 426 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

69 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

60 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

47 j

WCR in days of revenue (2023) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

72 j

WCR and payment terms evolution
CABINET GOUDARD ET ASSOCIES

Positioning of CABINET GOUDARD ET ASSOCIES in its sector

Comparison with sector Activité des géomètres

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions). This range of 233 391€ to 671 306€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2023
Indicative
233k€ 404k€ 671k€
404 265 € Range: 233 391€ - 671 306€
NAF 5 année 2023

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activité des géomètres)

Compare CABINET GOUDARD ET ASSOCIES with other companies in the same sector:

Frequently asked questions about CABINET GOUDARD ET ASSOCIES

What is the revenue of CABINET GOUDARD ET ASSOCIES ?

The revenue of CABINET GOUDARD ET ASSOCIES in 2023 is 1.3 M€.

Is CABINET GOUDARD ET ASSOCIES profitable?

CABINET GOUDARD ET ASSOCIES recorded a net loss in 2023.

Where is the headquarters of CABINET GOUDARD ET ASSOCIES ?

The headquarters of CABINET GOUDARD ET ASSOCIES is located in HOUILLES (78800), in the department Yvelines.

Where to find the tax return of CABINET GOUDARD ET ASSOCIES ?

The tax return of CABINET GOUDARD ET ASSOCIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CABINET GOUDARD ET ASSOCIES operate?

CABINET GOUDARD ET ASSOCIES operates in the sector Activité des géomètres (NAF code 71.12A). See the 'Sector positioning' section above to compare the company with its competitors.