Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-01-01 (21 years)Status: ActiveBusiness sector: Activités des agents et courtiers d'assurancesLocation: ESTREES-SAINT-DENIS (60190), Oise
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CABINET GOUDARD-DELAYEN : revenue, balance sheet and financial ratios
CABINET GOUDARD-DELAYEN is a French company
founded 21 years ago,
specialized in the sector Activités des agents et courtiers d'assurances.
Based in ESTREES-SAINT-DENIS (60190),
this company of category PME
shows in 2020 a net income positive of 37 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CABINET GOUDARD-DELAYEN (SIREN 480135391)
Indicator
2020
Revenue
N/C
Net income
37 222 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2020, CABINET GOUDARD-DELAYEN generates positive net income of 37 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
37 222 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 29%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
29.486%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.875%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
Debt ratio
29.486
Financial autonomy
67.875
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
29.492020
2020
Q1: 0.05
Med: 14.85
Q3: 75.1
Average
In 2020, the debt ratio of CABINET GOUDARD-DELAYEN (29.49) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
67.88%2020
2020
Q1: 17.11%
Med: 45.63%
Q3: 71.56%
Good
In 2020, the financial autonomy of CABINET GOUDARD-DELAYEN (67.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 63.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
Liquidity ratio
63.26
Interest coverage
None
Sector positioning
Liquidity ratio
63.262020
2020
Q1: 121.74
Med: 223.76
Q3: 459.53
Watch
In 2020, the liquidity ratio of CABINET GOUDARD-DELAYEN (63.26) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Positioning of CABINET GOUDARD-DELAYEN in its sector
Comparison with sector Activités des agents et courtiers d'assurances
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 108 347€ to 785 892€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2020
Indicative
108k€329k€785k€
329 343 €Range: 108 347€ - 785 892€
NAF 5 année 2020
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agents et courtiers d'assurances)
Compare CABINET GOUDARD-DELAYEN with other companies in the same sector:
Frequently asked questions about CABINET GOUDARD-DELAYEN
What is the revenue of CABINET GOUDARD-DELAYEN ?
The revenue of CABINET GOUDARD-DELAYEN is not publicly disclosed (confidential accounts filed with INPI).
Is CABINET GOUDARD-DELAYEN profitable?
Yes, CABINET GOUDARD-DELAYEN generated a net profit of 37 k€ in 2020.
Where is the headquarters of CABINET GOUDARD-DELAYEN ?
The headquarters of CABINET GOUDARD-DELAYEN is located in ESTREES-SAINT-DENIS (60190), in the department Oise.
Where to find the tax return of CABINET GOUDARD-DELAYEN ?
The tax return of CABINET GOUDARD-DELAYEN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CABINET GOUDARD-DELAYEN operate?
CABINET GOUDARD-DELAYEN operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart