Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2018-01-01 (8 years)Status: ActiveBusiness sector: Agences immobilièresLocation: PARIS (75011), Paris
CABINET GATE & ASSOCIE ADMINISTRATEUR DE BIENS : revenue, balance sheet and financial ratios
CABINET GATE & ASSOCIE ADMINISTRATEUR DE BIENS is a French company
founded 8 years ago,
specialized in the sector Agences immobilières.
Based in PARIS (75011),
this company of category PME
shows in 2019 a revenue of 556€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CABINET GATE & ASSOCIE ADMINISTRATEUR DE BIENS (SIREN 834229460)
Indicator
2024
2023
2022
2021
2019
2018
Revenue
N/C
N/C
N/C
N/C
556 €
9 500 €
Net income
-2 653 €
-2 416 €
-15 234 €
-16 225 €
-16 228 €
5 599 €
EBITDA
-2 020 €
-1 874 €
-5 801 €
-16 196 €
-15 363 €
5 599 €
Net margin
N/C
N/C
N/C
N/C
-2918.7%
58.9%
Revenue and income statement
In 2024, CABINET GATE & ASSOCIE ADMINISTRATEUR DE BIENS records a net loss of 3 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-2 020 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-2 653 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-2 653 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 540%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 84%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
539.655%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
84.367%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.118
Solvency indicators evolution CABINET GATE & ASSOCIE ADMINISTRATEUR DE BIENS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2021
2022
2023
2024
Debt ratio
0.0
22.43
38.415
82.292
203.333
539.655
Financial autonomy
0.0
14.935
27.753
45.143
67.033
84.367
Repayment capacity
0.0
-0.098
-0.199
-0.074
-0.05
-0.118
Cash flow / Revenue
58.937%
-2918.705%
None%
None%
None%
None%
Sector positioning
Debt ratio
539.652024
2022
2023
2024
Q1: 0.0
Med: 9.94
Q3: 66.37
Average
In 2024, the debt ratio of CABINET GATE & ASSOCIE AD... (539.65) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
84.37%2024
2022
2023
2024
Q1: 2.93%
Med: 25.86%
Q3: 59.99%
Excellent+14 pts over 3 years
In 2024, the financial autonomy of CABINET GATE & ASSOCIE AD... (84.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.12 years2024
2022
2023
2024
Q1: -0.06 years
Med: 0.0 years
Q3: 1.48 years
Excellent
In 2024, the repayment capacity of CABINET GATE & ASSOCIE AD... (-0.12) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CABINET GATE & ASSOCIE ADMINISTRATEUR DE BIENS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2021
2022
2023
2024
Operating WCR
-249 €
2 057 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
Supplier payment term (days)
0
0
0
0
0
0
Positioning of CABINET GATE & ASSOCIE ADMINISTRATEUR DE BIENS in its sector
Comparison with sector Agences immobilières
Similar companies (Agences immobilières)
Compare CABINET GATE & ASSOCIE ADMINISTRATEUR DE BIENS with other companies in the same sector:
Frequently asked questions about CABINET GATE & ASSOCIE ADMINISTRATEUR DE BIENS
What is the revenue of CABINET GATE & ASSOCIE ADMINISTRATEUR DE BIENS ?
The revenue of CABINET GATE & ASSOCIE ADMINISTRATEUR DE BIENS in 2019 is 556€.
Is CABINET GATE & ASSOCIE ADMINISTRATEUR DE BIENS profitable?
CABINET GATE & ASSOCIE ADMINISTRATEUR DE BIENS recorded a net loss in 2024.
Where is the headquarters of CABINET GATE & ASSOCIE ADMINISTRATEUR DE BIENS ?
The headquarters of CABINET GATE & ASSOCIE ADMINISTRATEUR DE BIENS is located in PARIS (75011), in the department Paris.
Where to find the tax return of CABINET GATE & ASSOCIE ADMINISTRATEUR DE BIENS ?
The tax return of CABINET GATE & ASSOCIE ADMINISTRATEUR DE BIENS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CABINET GATE & ASSOCIE ADMINISTRATEUR DE BIENS operate?
CABINET GATE & ASSOCIE ADMINISTRATEUR DE BIENS operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart