CABINET FREYCENON : revenue, balance sheet and financial ratios

CABINET FREYCENON is a French company founded 43 years ago, specialized in the sector Évaluation des risques et dommages. Based in CHELLES (77500), this company of category PME shows in 2017 a revenue of 1.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CABINET FREYCENON (SIREN 326537347)
Indicator 2024 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C N/C N/C 1 392 030 € 1 445 856 €
Net income 52 149 € 265 951 € 130 529 € 172 500 € 241 045 € 223 829 € 258 910 €
EBITDA N/C N/C N/C N/C N/C 352 003 € 400 303 €
Net margin N/C N/C N/C N/C N/C 16.1% 17.9%

Revenue and income statement

In 2024, CABINET FREYCENON generates positive net income of 52 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 259 k€ -> 52 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

52 149 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 52%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

51.945%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

35.261%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

72.4%

Solvency indicators evolution
CABINET FREYCENON

Sector positioning

Debt ratio
51.95 2024
2020
2021
2024
Q1: 0.34
Med: 15.78
Q3: 51.95
Average +36 pts over 3 years

In 2024, the debt ratio of CABINET FREYCENON (51.95) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
35.26% 2024
2020
2021
2024
Q1: 19.33%
Med: 44.34%
Q3: 61.51%
Average -14 pts over 3 years

In 2024, the financial autonomy of CABINET FREYCENON (35.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 173.82. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

173.819

Liquidity indicators evolution
CABINET FREYCENON

Sector positioning

Liquidity ratio
173.82 2024
2020
2021
2024
Q1: 124.63
Med: 157.8
Q3: 244.91
Good

In 2024, the liquidity ratio of CABINET FREYCENON (173.82) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
CABINET FREYCENON

Positioning of CABINET FREYCENON in its sector

Comparison with sector Évaluation des risques et dommages

Valuation estimate

Based on 209 transactions of similar company sales (all years), the value of CABINET FREYCENON is estimated at 103 046 € (range 44 991€ - 461 418€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
209 transactions
44k€ 103k€ 461k€
103 046 € Range: 44 991€ - 461 418€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
52 149 € × 2.0x = 103 047 €
Range: 44 991€ - 461 419€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 209 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Évaluation des risques et dommages)

Compare CABINET FREYCENON with other companies in the same sector:

Frequently asked questions about CABINET FREYCENON

What is the revenue of CABINET FREYCENON ?

The revenue of CABINET FREYCENON in 2017 is 1.4 M€.

Is CABINET FREYCENON profitable?

Yes, CABINET FREYCENON generated a net profit of 52 k€ in 2024.

Where is the headquarters of CABINET FREYCENON ?

The headquarters of CABINET FREYCENON is located in CHELLES (77500), in the department Seine-et-Marne.

Where to find the tax return of CABINET FREYCENON ?

The tax return of CABINET FREYCENON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CABINET FREYCENON operate?

CABINET FREYCENON operates in the sector Évaluation des risques et dommages (NAF code 66.21Z). See the 'Sector positioning' section above to compare the company with its competitors.