Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-11-30 (22 years)Status: ActiveBusiness sector: Traduction et interprétationLocation: PARIS (75011), Paris
CABINET FIELDS JURIS TRADUCTEUR : revenue, balance sheet and financial ratios
CABINET FIELDS JURIS TRADUCTEUR is a French company
founded 22 years ago,
specialized in the sector Traduction et interprétation.
Based in PARIS (75011),
this company of category PME
shows in 2022 a revenue of 342 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CABINET FIELDS JURIS TRADUCTEUR (SIREN 450657945)
Indicator
2022
2019
2018
2017
2016
Revenue
342 013 €
372 999 €
363 629 €
303 790 €
353 049 €
Net income
15 137 €
29 495 €
37 945 €
-25 795 €
13 105 €
EBITDA
28 621 €
41 019 €
35 931 €
-27 022 €
15 477 €
Net margin
4.4%
7.9%
10.4%
-8.5%
3.7%
Revenue and income statement
En 2022, CABINET FIELDS JURIS TRADUCTEUR alcanza unos ingresos de 342 k€. La actividad permanece estable durante el período (TCAC: -0.5%). Ligera caída de -8% vs 2019. Tras deducir el consumo (0 €), el margen bruto se sitúa en 342 k€, es decir, una tasa del 100%. El EBITDA alcanza 29 k€, representando el 8.4% de los ingresos. Advertencia efecto tijera negativo: a pesar del cambio en ingresos (-8%), el EBITDA varía en -30%, reduciendo el margen en 2.6 puntos. Este nivel de margen operativo es satisfactorio para el sector. El resultado neto asciende a 15 k€, es decir, el 4.4% de los ingresos.
Revenue (2022)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
342 013 €
Gross margin (2022)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
342 013 €
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
28 621 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
18 182 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
15 137 €
EBITDA margin (2022)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
8.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 0%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 60%. Esta alta autonomía significa que la empresa financia la mayoría de sus activos con fondos propios. El flujo de caja representa el 7.5% de los ingresos. Nivel satisfactorio que permite financiar parcialmente el crecimiento.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.256%
Cash flow / Revenue (2022)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
7.478%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CABINET FIELDS JURIS TRADUCTEUR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
Debt ratio
0.0
0.0
0.0
0.0
0.0
Financial autonomy
44.6
-19.863
32.109
51.095
60.256
Repayment capacity
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
4.104%
-7.987%
10.748%
9.616%
7.478%
Sector positioning
Ratio de endeudamiento
0.02022
2018
2019
2022
Q1: 0.0
Med: 5.84
Q3: 46.94
Excelente
En 2022, el ratio de endeudamiento de CABINET FIELDS JURIS TRAD... (0.00) se sitúa en el 25% más bajo del sector, lo cual es positivo. Este ratio mide el peso de la deuda en relación con el patrimonio. Un ratio bajo indica una estructura financiera sólida con poca dependencia de los acreedores.
Autonomía financiera
60.26%2022
2018
2019
2022
Q1: 12.77%
Med: 41.26%
Q3: 64.72%
Bueno+22 pts over 3 years
En 2022, el autonomía financiera de CABINET FIELDS JURIS TRAD... (60.3%) se sitúa por encima de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Esta posición cómoda ofrece un margen de seguridad apreciable.
Capacidad de reembolso
0.0 ans2022
2018
2019
2022
Q1: 0.0 ans
Med: 0.0 ans
Q3: 0.95 ans
Excelente
En 2022, el capacidad de reembolso de CABINET FIELDS JURIS TRAD... (0.0 an) se sitúa en el 25% más bajo del sector, lo cual es positivo. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Una capacidad corta refleja deuda controlada y buena generación de efectivo.
Liquidity ratios
El ratio de liquidez se sitúa en 155.77. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
155.771
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution CABINET FIELDS JURIS TRADUCTEUR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2022
Liquidity ratio
166.011
70.135
125.228
102.22
155.771
Interest coverage
0.0
0.0
0.0
0.0
0.0
Sector positioning
Ratio de liquidez
155.772022
2018
2019
2022
Q1: 146.92
Med: 238.44
Q3: 407.07
Average+5 pts over 3 years
En 2022, el ratio de liquidez de CABINET FIELDS JURIS TRAD... (155.77) se sitúa por debajo de la mediana del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Una mejora fortalecería la posición competitiva.
Cobertura de intereses
0.0x2022
2018
2019
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.61x
Average
En 2022, el cobertura de intereses de CABINET FIELDS JURIS TRAD... (0.0x) se sitúa por debajo de la mediana del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Una mejora fortalecería la posición competitiva.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 23 días. Plazo proveedores: 30 días. Situación favorable. El FM es negativo (-3 días): las operaciones generan estructuralmente tesorería.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-3 054 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
23 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
30 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2022)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-3 j
WCR and payment terms evolution CABINET FIELDS JURIS TRADUCTEUR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
Operating WCR
-3 756 €
-19 042 €
12 916 €
-10 604 €
-3 054 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
22
5
33
21
23
Supplier payment term (days)
32
31
46
29
30
Positioning of CABINET FIELDS JURIS TRADUCTEUR in its sector
Comparison with sector Traduction et interprétation
Valuation estimate
Based on 178 transactions of similar company sales
(all years),
the value of CABINET FIELDS JURIS TRADUCTEUR is estimated at
104 885 €
(range 46 254€ - 191 629€).
With an EBITDA of 28 621€, the sector multiple of 3.9x is applied.
The price/revenue ratio is 0.33x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
178 transactions
46k€104k€191k€
104 885 €Range: 46 254€ - 191 629€
Section all-time
Aggregated at NAF section level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
28 621 €×3.9x
Estimation112 319 €
48 294€ - 205 034€
Revenue Multiple30%
342 013 €×0.33x
Estimation112 373 €
56 457€ - 208 058€
Net Income Multiple20%
15 137 €×5.0x
Estimation75 071 €
25 850€ - 133 474€
How is this estimate calculated?
This estimate is based on the analysis of 178 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Traduction et interprétation)
Compare CABINET FIELDS JURIS TRADUCTEUR with other companies in the same sector:
Frequently asked questions about CABINET FIELDS JURIS TRADUCTEUR
What is the revenue of CABINET FIELDS JURIS TRADUCTEUR ?
The revenue of CABINET FIELDS JURIS TRADUCTEUR in 2022 is 342 k€.
Is CABINET FIELDS JURIS TRADUCTEUR profitable?
Yes, CABINET FIELDS JURIS TRADUCTEUR generated a net profit of 15 k€ in 2022.
Where is the headquarters of CABINET FIELDS JURIS TRADUCTEUR ?
The headquarters of CABINET FIELDS JURIS TRADUCTEUR is located in PARIS (75011), in the department Paris.
Where to find the tax return of CABINET FIELDS JURIS TRADUCTEUR ?
The tax return of CABINET FIELDS JURIS TRADUCTEUR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CABINET FIELDS JURIS TRADUCTEUR operate?
CABINET FIELDS JURIS TRADUCTEUR operates in the sector Traduction et interprétation (NAF code 74.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart