Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2014-12-15 (11 years)Status: ActiveBusiness sector: Agences immobilièresLocation: MALAKOFF (92240), Hauts-de-Seine
CABINET FAVREAU MALAKOFF : revenue, balance sheet and financial ratios
CABINET FAVREAU MALAKOFF is a French company
founded 11 years ago,
specialized in the sector Agences immobilières.
Based in MALAKOFF (92240),
this company of category PME
shows in 2023 a revenue of 819 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CABINET FAVREAU MALAKOFF (SIREN 808665657)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
819 452 €
534 307 €
823 019 €
745 233 €
886 787 €
620 488 €
522 249 €
265 229 €
Net income
0 €
5 306 €
-17 716 €
4 823 €
28 014 €
34 762 €
42 297 €
42 441 €
15 662 €
EBITDA
N/C
12 251 €
-8 856 €
13 270 €
28 713 €
77 333 €
80 571 €
57 669 €
17 670 €
Net margin
N/C
0.6%
-3.3%
0.6%
3.8%
3.9%
6.8%
8.1%
5.9%
Revenue and income statement
In 2024, CABINET FAVREAU MALAKOFF records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2016-2023: 16 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 253%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
252.642%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.895%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
45.328
49.459
26.955
95.611
204.767
336.182
377.323
258.912
252.642
Financial autonomy
21.327
20.288
14.182
17.058
33.177
37.797
42.903
57.633
35.895
Repayment capacity
0.871
0.86
0.502
1.494
6.292
17.62
-15.54
9.623
None
Cash flow / Revenue
7.149%
9.23%
9.925%
5.172%
4.523%
1.384%
-1.916%
1.488%
None%
Sector positioning
Debt ratio
252.642024
2022
2023
2024
Q1: 0.0
Med: 9.94
Q3: 66.37
Average
In 2024, the debt ratio of CABINET FAVREAU MALAKOFF (252.64) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
35.9%2024
2022
2023
2024
Q1: 2.93%
Med: 25.97%
Q3: 60.01%
Good
In 2024, the financial autonomy of CABINET FAVREAU MALAKOFF (35.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
9.62 years2023
2022
2023
Q1: -0.13 years
Med: 0.0 years
Q3: 1.25 years
Watch+50 pts over 2 years
In 2023, the repayment capacity of CABINET FAVREAU MALAKOFF (9.62) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 146.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
214.287
166.301
210.183
141.748
186.549
177.948
185.803
334.882
146.607
Interest coverage
2.049
0.635
1.935
0.926
3.521
7.332
-19.444
10.734
None
Sector positioning
Liquidity ratio
146.612024
2022
2023
2024
Q1: 103.89
Med: 180.17
Q3: 476.41
Average-8 pts over 3 years
In 2024, the liquidity ratio of CABINET FAVREAU MALAKOFF (146.61) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
10.73x2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 0.94x
Excellent+50 pts over 2 years
In 2023, the interest coverage of CABINET FAVREAU MALAKOFF (10.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 461 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 383 days. The gap of 78 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
461 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
383 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CABINET FAVREAU MALAKOFF
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
15 317 €
-91 305 €
-75 824 €
-87 402 €
-204 343 €
-148 950 €
-101 107 €
34 204 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
47
0
0
56
37
46
42
23
461
Supplier payment term (days)
44
70
50
123
191
150
128
12
383
Positioning of CABINET FAVREAU MALAKOFF in its sector
Comparison with sector Agences immobilières
Similar companies (Agences immobilières)
Compare CABINET FAVREAU MALAKOFF with other companies in the same sector:
Frequently asked questions about CABINET FAVREAU MALAKOFF
What is the revenue of CABINET FAVREAU MALAKOFF ?
The revenue of CABINET FAVREAU MALAKOFF in 2023 is 819 k€.
Is CABINET FAVREAU MALAKOFF profitable?
Yes, CABINET FAVREAU MALAKOFF generated a net profit of 5 k€ in 2023.
Where is the headquarters of CABINET FAVREAU MALAKOFF ?
The headquarters of CABINET FAVREAU MALAKOFF is located in MALAKOFF (92240), in the department Hauts-de-Seine.
Where to find the tax return of CABINET FAVREAU MALAKOFF ?
The tax return of CABINET FAVREAU MALAKOFF is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CABINET FAVREAU MALAKOFF operate?
CABINET FAVREAU MALAKOFF operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart