Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-10-27 (15 years)Status: ActiveBusiness sector: Agences immobilièresLocation: GUINGAMP (22200), Cotes-d'Armor
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CABINET D'AFFAIRES THEMIS : revenue, balance sheet and financial ratios
CABINET D'AFFAIRES THEMIS is a French company
founded 15 years ago,
specialized in the sector Agences immobilières.
Based in GUINGAMP (22200),
this company of category PME
shows in 2015 a revenue of 134 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CABINET D'AFFAIRES THEMIS (SIREN 528295462)
Indicator
2020
2019
2016
2015
Revenue
N/C
N/C
N/C
133 815 €
Net income
0 €
0 €
0 €
14 385 €
EBITDA
N/C
N/C
N/C
16 813 €
Net margin
N/C
N/C
N/C
10.7%
Revenue and income statement
In 2020, CABINET D'AFFAIRES THEMIS records a net loss of 0 €. This deficit will reduce equity on the balance sheet.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 35%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
35.246%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
14.989%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2019
2020
Debt ratio
1.651
7.871
23.521
35.246
Financial autonomy
1.27
5.756
10.231
14.989
Repayment capacity
0.092
None
None
None
Cash flow / Revenue
13.309%
None%
None%
None%
Sector positioning
Debt ratio
35.252020
2016
2019
2020
Q1: 0.02
Med: 18.52
Q3: 93.75
Average+7 pts over 3 years
In 2020, the debt ratio of CABINET D'AFFAIRES THEMIS (35.25) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
14.99%2020
2016
2019
2020
Q1: 7.64%
Med: 31.23%
Q3: 59.48%
Average+7 pts over 3 years
In 2020, the financial autonomy of CABINET D'AFFAIRES THEMIS (15.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 168.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2019
2020
Liquidity ratio
399.434
275.875
171.773
168.931
Interest coverage
0.975
None
None
None
Sector positioning
Liquidity ratio
168.932020
2016
2019
2020
Q1: 117.75
Med: 199.64
Q3: 409.63
Average-25 pts over 3 years
In 2020, the liquidity ratio of CABINET D'AFFAIRES THEMIS (168.93) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CABINET D'AFFAIRES THEMIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2019
2020
Operating WCR
-22 884 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
0
0
0
0
Supplier payment term (days)
9
0
0
0
Positioning of CABINET D'AFFAIRES THEMIS in its sector
Comparison with sector Agences immobilières
Similar companies (Agences immobilières)
Compare CABINET D'AFFAIRES THEMIS with other companies in the same sector:
Frequently asked questions about CABINET D'AFFAIRES THEMIS
What is the revenue of CABINET D'AFFAIRES THEMIS ?
The revenue of CABINET D'AFFAIRES THEMIS in 2015 is 134 k€.
Is CABINET D'AFFAIRES THEMIS profitable?
Yes, CABINET D'AFFAIRES THEMIS generated a net profit of 14 k€ in 2015.
Where is the headquarters of CABINET D'AFFAIRES THEMIS ?
The headquarters of CABINET D'AFFAIRES THEMIS is located in GUINGAMP (22200), in the department Cotes-d'Armor.
Where to find the tax return of CABINET D'AFFAIRES THEMIS ?
The tax return of CABINET D'AFFAIRES THEMIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CABINET D'AFFAIRES THEMIS operate?
CABINET D'AFFAIRES THEMIS operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart