Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CABINET BAUR GEOMETRES-EXPERTS ASSOCIES is a French company
founded 6 years ago,
specialized in the sector Activité des géomètres.
Based in HAGUENAU (67500),
this company of category PME
shows in 2020 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CABINET BAUR GEOMETRES-EXPERTS ASSOCIES (SIREN 852648906)
Indicator
2023
2022
2021
2020
Revenue
N/C
N/C
N/C
1 035 643 €
Net income
85 927 €
91 749 €
25 731 €
41 111 €
EBITDA
N/C
N/C
N/C
-26 535 €
Net margin
N/C
N/C
N/C
4.0%
Revenue and income statement
In 2023, CABINET BAUR GEOMETRES-EXPERTS ASSOCIES generates positive net income of 86 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2023: 41 k€ -> 86 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
85 927 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 143%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
142.96%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.368%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
Debt ratio
897.4
443.891
328.328
142.96
Financial autonomy
7.401
13.899
17.703
31.368
Repayment capacity
-12.923
None
None
None
Cash flow / Revenue
-4.09%
None%
None%
None%
Sector positioning
Debt ratio
142.962023
2021
2022
2023
Q1: 9.73
Med: 29.57
Q3: 66.54
Average
In 2023, the debt ratio of CABINET BAUR GEOMETRES-EX... (142.96) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
31.37%2023
2021
2022
2023
Q1: 36.34%
Med: 51.06%
Q3: 65.39%
Watch
In 2023, the financial autonomy of CABINET BAUR GEOMETRES-EX... (31.4%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 140.82. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
Liquidity ratio
179.046
132.492
142.824
140.823
Interest coverage
-25.593
None
None
None
Sector positioning
Liquidity ratio
140.822023
2021
2022
2023
Q1: 163.64
Med: 238.28
Q3: 351.04
Watch
In 2023, the liquidity ratio of CABINET BAUR GEOMETRES-EX... (140.82) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CABINET BAUR GEOMETRES-EXPERTS ASSOCIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
Operating WCR
-20 278 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
46
0
0
0
Supplier payment term (days)
22
0
0
0
Positioning of CABINET BAUR GEOMETRES-EXPERTS ASSOCIES in its sector
Comparison with sector Activité des géomètres
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions).
This range of 74 359€ to 292 927€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
74k€93k€292k€
93 565 €Range: 74 359€ - 292 927€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activité des géomètres)
Compare CABINET BAUR GEOMETRES-EXPERTS ASSOCIES with other companies in the same sector:
Frequently asked questions about CABINET BAUR GEOMETRES-EXPERTS ASSOCIES
What is the revenue of CABINET BAUR GEOMETRES-EXPERTS ASSOCIES ?
The revenue of CABINET BAUR GEOMETRES-EXPERTS ASSOCIES in 2020 is 1.0 M€.
Is CABINET BAUR GEOMETRES-EXPERTS ASSOCIES profitable?
Yes, CABINET BAUR GEOMETRES-EXPERTS ASSOCIES generated a net profit of 86 k€ in 2023.
Where is the headquarters of CABINET BAUR GEOMETRES-EXPERTS ASSOCIES ?
The headquarters of CABINET BAUR GEOMETRES-EXPERTS ASSOCIES is located in HAGUENAU (67500), in the department Bas-Rhin.
Where to find the tax return of CABINET BAUR GEOMETRES-EXPERTS ASSOCIES ?
The tax return of CABINET BAUR GEOMETRES-EXPERTS ASSOCIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CABINET BAUR GEOMETRES-EXPERTS ASSOCIES operate?
CABINET BAUR GEOMETRES-EXPERTS ASSOCIES operates in the sector Activité des géomètres (NAF code 71.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart