CA ILE DE FRANCE IMMOBILIER : revenue, balance sheet and financial ratios

CA ILE DE FRANCE IMMOBILIER is a French company founded 29 years ago, specialized in the sector Agences immobilières. Based in PARIS (75012), this company of category GE shows in 2025 a revenue of 1.7 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CA ILE DE FRANCE IMMOBILIER (SIREN 410310544)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue 1 671 800 € 1 639 095 € 2 560 290 € 2 533 132 € 1 786 810 € 2 616 631 € 2 979 160 € 2 539 375 € 1 478 684 € 1 923 029 €
Net income -111 848 € -735 525 € -21 534 € 208 653 € 257 455 € 822 123 € 1 141 538 € 1 035 260 € 501 005 € 759 416 €
EBITDA -98 046 € -689 573 € 19 134 € 236 226 € 358 694 € 1 172 307 € 1 668 166 € 1 554 063 € 752 866 € 1 144 094 €
Net margin -6.7% -44.9% -0.8% 8.2% 14.4% 31.4% 38.3% 40.8% 33.9% 39.5%

Revenue and income statement

In 2025, CA ILE DE FRANCE IMMOBILIER achieves revenue of 1.7 M€. Activity remains stable over the period (CAGR: -1.5%). Vs 2024: +2%. After deducting consumption (0 €), gross margin stands at 1.7 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -98 k€, representing -5.9% of revenue. Positive scissor effect: EBITDA margin improves by +36.2 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -112 k€ (-6.7% of revenue), which will impact equity.

Revenue (2025) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

1 671 800 €

Gross margin (2025) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

1 671 800 €

EBITDA (2025) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-98 046 €

EBIT (2025) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-99 745 €

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-111 848 €

EBITDA margin (2025) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

-5.9%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.0%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

67.978%

Cash flow / Revenue (2025) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

-6.689%

Repayment capacity (2025) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

0.0

Solvency indicators evolution
CA ILE DE FRANCE IMMOBILIER

Sector positioning

Debt ratio
0.0 2025
2023
2024
2025
Q1: 0.01
Med: 9.42
Q3: 52.77
Excellent

In 2025, the debt ratio of CA ILE DE FRANCE IMMOBILIER (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
67.98% 2025
2023
2024
2025
Q1: 6.02%
Med: 32.55%
Q3: 60.91%
Excellent +35 pts over 3 years

In 2025, the financial autonomy of CA ILE DE FRANCE IMMOBILIER (68.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.0 years 2025
2023
2024
2025
Q1: 0.0 years
Med: 0.0 years
Q3: 1.1 years
Excellent -25 pts over 3 years

In 2025, the repayment capacity of CA ILE DE FRANCE IMMOBILIER (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 311.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

311.79

Interest coverage (2025) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

-12.345

Liquidity indicators evolution
CA ILE DE FRANCE IMMOBILIER

Sector positioning

Liquidity ratio
311.79 2025
2023
2024
2025
Q1: 108.17
Med: 191.05
Q3: 464.92
Good +30 pts over 3 years

In 2025, the liquidity ratio of CA ILE DE FRANCE IMMOBILIER (311.79) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
-12.35x 2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 1.7x
Watch -50 pts over 3 years

In 2025, the interest coverage of CA ILE DE FRANCE IMMOBILIER (-12.3x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 18 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 85 days. Excellent situation: suppliers finance 67 days of the operating cycle (retail model). Overall, WCR represents 54 days of revenue, i.e. 252 k€ to permanently finance. Notable WCR improvement over the period (-49%), freeing up cash.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

252 325 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

18 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

85 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR in days of revenue (2025) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

54 j

WCR and payment terms evolution
CA ILE DE FRANCE IMMOBILIER

Positioning of CA ILE DE FRANCE IMMOBILIER in its sector

Comparison with sector Agences immobilières

Valuation estimate

Based on 55 transactions of similar company sales in 2025, the value of CA ILE DE FRANCE IMMOBILIER is estimated at 357 389 € (range 146 945€ - 861 054€). The price/revenue ratio is 0.21x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2025
55 tx
146k€ 357k€ 861k€
357 389 € Range: 146 945€ - 861 054€
NAF 5 année 2025

Valuation method used

Revenue Multiple
1 671 800 € × 0.21x = 357 389 €
Range: 146 946€ - 861 054€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 55 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Agences immobilières)

Compare CA ILE DE FRANCE IMMOBILIER with other companies in the same sector:

Frequently asked questions about CA ILE DE FRANCE IMMOBILIER

What is the revenue of CA ILE DE FRANCE IMMOBILIER ?

The revenue of CA ILE DE FRANCE IMMOBILIER in 2025 is 1.7 M€.

Is CA ILE DE FRANCE IMMOBILIER profitable?

CA ILE DE FRANCE IMMOBILIER recorded a net loss in 2025.

Where is the headquarters of CA ILE DE FRANCE IMMOBILIER ?

The headquarters of CA ILE DE FRANCE IMMOBILIER is located in PARIS (75012), in the department Paris.

Where to find the tax return of CA ILE DE FRANCE IMMOBILIER ?

The tax return of CA ILE DE FRANCE IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CA ILE DE FRANCE IMMOBILIER operate?

CA ILE DE FRANCE IMMOBILIER operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.