Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-03-01 (16 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: SEYSSES (31600), Haute-Garonne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CA AUTOMOBILES : revenue, balance sheet and financial ratios
CA AUTOMOBILES is a French company
founded 16 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in SEYSSES (31600),
this company of category PME
shows in 2022 a revenue of 3.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CA AUTOMOBILES (SIREN 520639766)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
3 747 849 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
6 787 €
31 347 €
-5 060 €
94 107 €
15 657 €
25 905 €
-14 965 €
25 435 €
9 128 €
EBITDA
N/C
N/C
-76 466 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
-0.1%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
Im Jahr 2024 erzielt CA AUTOMOBILES ein positives Nettoergebnis von 7 k€. Entwicklung 2016-2024: 9 k€ -> 7 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
6 787 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 279%. Kritische Situation: Die Schulden übersteigen das Eigenkapital erheblich. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 18%. Geringe Autonomie: Das Unternehmen ist stark von externer Finanzierung abhängig.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
278.613%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
17.96%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
845.756
523.22
720.016
844.359
859.828
342.116
387.795
299.154
278.613
Financial autonomy
4.298
8.765
5.544
7.203
6.926
15.637
14.623
14.185
17.96
Repayment capacity
None
None
None
None
None
None
-21.227
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
-0.826%
None%
None%
Sector positioning
Verschuldungsgrad
278.612024
2022
2023
2024
Q1: 4.08
Med: 38.33
Q3: 127.96
Average
Im Jahr 2024 liegt über dem Median der Branche das verschuldungsgrad von CA AUTOMOBILES (278.61). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
17.96%2024
2022
2023
2024
Q1: 10.78%
Med: 27.25%
Q3: 53.06%
Average+10 pts over 3 years
Im Jahr 2024 liegt unter dem Median der Branche das finanzielle autonomie von CA AUTOMOBILES (18.0%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Eine Verbesserung würde die Wettbewerbsposition stärken.
Rückzahlungsfähigkeit
-21.23 ans2022
2022
Q1: 0.0 ans
Med: 0.77 ans
Q3: 4.48 ans
Ausgezeichnet
Im Jahr 2022 liegt in den unteren 25% der Branche, was positiv ist das rückzahlungsfähigkeit von CA AUTOMOBILES (-21.2 an). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine kurze Kapazität spiegelt kontrollierte Schulden und gute Cashflow-Generierung wider.
Liquidity ratios
Die Liquiditätsquote beträgt 307.94. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
307.944
Liquidity indicators evolution CA AUTOMOBILES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
159.578
208.085
158.055
262.563
262.731
281.015
342.622
217.117
307.944
Interest coverage
None
None
None
None
None
None
-4.522
None
None
Sector positioning
Liquiditätsquote
307.942024
2022
2023
2024
Q1: 132.93
Med: 200.61
Q3: 386.05
Gut-6 pts over 3 years
Im Jahr 2024 liegt über dem Median der Branche das liquiditätsquote von CA AUTOMOBILES (307.94). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Zinsdeckung
-4.52x2022
2022
Q1: 0.0x
Med: 1.22x
Q3: 7.71x
Average
Im Jahr 2022 liegt unter dem Median der Branche das zinsdeckung von CA AUTOMOBILES (-4.5x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Eine Verbesserung würde die Wettbewerbsposition stärken.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CA AUTOMOBILES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
795 518 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
69
0
0
Customer payment term (days)
0
0
0
0
0
0
14
0
0
Supplier payment term (days)
0
0
0
0
0
0
12
0
0
Positioning of CA AUTOMOBILES in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 148 transactions of similar company sales
in 2024,
the value of CA AUTOMOBILES is estimated at
17 705 €
(range 9 552€ - 56 231€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
148 transactions
9k€17k€56k€
17 705 €Range: 9 552€ - 56 231€
NAF 5 année 2024
Valuation method used
Net Income Multiple
6 787 €
×
2.6x
=17 706 €
Range: 9 552€ - 56 232€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 148 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare CA AUTOMOBILES with other companies in the same sector:
Yes, CA AUTOMOBILES generated a net profit of 7 k€ in 2024.
Where is the headquarters of CA AUTOMOBILES ?
The headquarters of CA AUTOMOBILES is located in SEYSSES (31600), in the department Haute-Garonne.
Where to find the tax return of CA AUTOMOBILES ?
The tax return of CA AUTOMOBILES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CA AUTOMOBILES operate?
CA AUTOMOBILES operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart