C2RT ENTREPRISE : revenue, balance sheet and financial ratios
C2RT ENTREPRISE is a French company
founded 12 years ago,
specialized in the sector Réparation d'ordinateurs et d'équipements périphériques.
Based in FUMEL (47500),
this company of category PME
shows in 2024 a revenue of 136 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - C2RT ENTREPRISE (SIREN 798156808)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
136 185 €
207 231 €
165 436 €
74 259 €
141 046 €
83 999 €
102 884 €
91 154 €
Net income
-18 839 €
-26 857 €
39 050 €
-18 680 €
-3 711 €
-34 806 €
-16 483 €
-40 834 €
EBITDA
-17 610 €
-17 961 €
42 383 €
-16 399 €
382 €
-30 015 €
-12 919 €
-34 599 €
Net margin
-13.8%
-13.0%
23.6%
-25.2%
-2.6%
-41.4%
-16.0%
-44.8%
Revenue and income statement
En 2024, C2RT ENTREPRISE alcanza unos ingresos de 136 k€. En el período 2016-2024, la empresa muestra un fuerte crecimiento con una TCAC de +5.1%. Caída significativa de -34% vs 2023. Tras deducir el consumo (23 k€), el margen bruto se sitúa en 114 k€, es decir, una tasa del 83%. El EBITDA alcanza -18 k€, representando el -12.9% de los ingresos. Advertencia efecto tijera negativo: a pesar del cambio en ingresos (-34%), el EBITDA varía en +2%, reduciendo el margen en 4.3 puntos. Un EBITDA negativo significa que las operaciones no cubren los gastos corrientes. El resultado neto es negativo en -19 k€ (-13.8% de los ingresos).
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
136 185 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
113 534 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-17 610 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-25 550 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-18 839 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-12.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 1062%. Situación crítica: la deuda supera significativamente los fondos propios. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 5%. Baja autonomía: la empresa depende fuertemente de financiación externa.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1061.791%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
5.366%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-12.09%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-4.011
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
-188.813
-153.572
1124.872
8185.682
-319.923
296.598
135.153
1061.791
Financial autonomy
-58.781
-96.68
4.646
0.628
-26.066
13.755
19.053
5.366
Repayment capacity
-3.63
-11.355
-1.547
-65.013
-3.376
1.462
-1.962
-4.011
Cash flow / Revenue
-39.711%
-11.316%
-35.609%
-0.393%
-22.817%
24.621%
-8.427%
-12.09%
Sector positioning
Ratio de endeudamiento
1061.792024
2021
2023
2024
Q1: 0.0
Med: 7.17
Q3: 40.14
Vigilar
En 2024, el ratio de endeudamiento de C2RT ENTREPRISE (1061.79) se sitúa en el top 25% del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Un ratio alto puede indicar dependencia excesiva de financiación externa.
Autonomía financiera
5.37%2024
2021
2023
2024
Q1: 5.67%
Med: 30.8%
Q3: 56.59%
Average
En 2024, el autonomía financiera de C2RT ENTREPRISE (5.4%) se sitúa por debajo de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Una mejora fortalecería la posición competitiva.
Capacidad de reembolso
-4.01 ans2024
2021
2023
2024
Q1: 0.0 ans
Med: 0.0 ans
Q3: 0.93 ans
Excelente-47 pts over 3 years
En 2024, el capacidad de reembolso de C2RT ENTREPRISE (-4.0 an) se sitúa en el 25% más bajo del sector, lo cual es positivo. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Una capacidad corta refleja deuda controlada y buena generación de efectivo.
Liquidity ratios
El ratio de liquidez se sitúa en 198.19. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
198.188
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-10.778
Liquidity indicators evolution C2RT ENTREPRISE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
168.671
165.244
193.023
173.469
204.705
189.933
158.919
198.188
Interest coverage
-2.899
-7.601
-3.535
88.482
-1.104
0.42
-3.675
-10.778
Sector positioning
Ratio de liquidez
198.192024
2021
2023
2024
Q1: 126.14
Med: 205.66
Q3: 395.91
Average+8 pts over 3 years
En 2024, el ratio de liquidez de C2RT ENTREPRISE (198.19) se sitúa por debajo de la mediana del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Una mejora fortalecería la posición competitiva.
Cobertura de intereses
-10.78x2024
2021
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.34x
Vigilar-33 pts over 3 years
En 2024, el cobertura de intereses de C2RT ENTREPRISE (-10.8x) se sitúa en el 25% más bajo del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Baja cobertura puede indicar fragilidad ante variaciones de tipos o ingresos.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 183 días. Plazo proveedores: 67 días. El desfase de 116 días pesa sobre la tesorería. La rotación de existencias es de 10 días. Rotación rápida, señal de buena gestión de existencias. El FM representa 158 días de ingresos.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
59 748 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
183 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
67 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
10 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
158 j
WCR and payment terms evolution C2RT ENTREPRISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
54 986 €
44 483 €
43 268 €
247 €
25 621 €
85 527 €
37 488 €
59 748 €
Inventory turnover (days)
86
71
95
4
6
6
16
10
Customer payment term (days)
196
126
131
44
168
205
107
183
Supplier payment term (days)
116
120
112
46
73
144
71
67
Positioning of C2RT ENTREPRISE in its sector
Comparison with sector Réparation d'ordinateurs et d'équipements périphériques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (42 transactions).
This range of 14 173€ to 56 017€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
14k€42k€56k€
42 106 €Range: 14 173€ - 56 017€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 42 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Réparation d'ordinateurs et d'équipements périphériques)
Compare C2RT ENTREPRISE with other companies in the same sector:
The headquarters of C2RT ENTREPRISE is located in FUMEL (47500), in the department Lot-et-Garonne.
Where to find the tax return of C2RT ENTREPRISE ?
The tax return of C2RT ENTREPRISE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does C2RT ENTREPRISE operate?
C2RT ENTREPRISE operates in the sector Réparation d'ordinateurs et d'équipements périphériques (NAF code 95.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart