C2M CONCEPTION MECANIQUE MAINTENANCE is a French company
founded 12 years ago,
specialized in the sector Fabrication d'autres articles métalliques.
Based in MAZERIER (03800),
this company of category PME
shows in 2019 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - C2M CONCEPTION MECANIQUE MAINTENANCE (SIREN 801531443)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
1 141 116 €
846 911 €
526 701 €
Net income
115 949 €
148 915 €
137 522 €
125 477 €
140 760 €
83 407 €
110 495 €
63 890 €
EBITDA
N/C
N/C
N/C
N/C
N/C
108 162 €
160 887 €
65 099 €
Net margin
N/C
N/C
N/C
N/C
N/C
7.3%
13.0%
12.1%
Revenue and income statement
In 2024, C2M CONCEPTION MECANIQUE MAINTENANCE generates positive net income of 116 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 64 k€ -> 116 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
115 949 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.522%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
58.565%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
87.77
42.052
24.15
32.563
19.786
60.459
27.261
13.522
Financial autonomy
24.826
38.222
37.955
49.675
54.987
44.852
50.686
58.565
Repayment capacity
1.878
0.54
0.446
None
None
None
None
None
Cash flow / Revenue
8.851%
14.733%
9.198%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
13.522024
2022
2023
2024
Q1: 3.1
Med: 19.52
Q3: 52.68
Good-29 pts over 3 years
In 2024, the debt ratio of C2M CONCEPTION MECANIQUE ... (13.52) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
58.56%2024
2022
2023
2024
Q1: 33.97%
Med: 53.79%
Q3: 68.02%
Good+12 pts over 3 years
In 2024, the financial autonomy of C2M CONCEPTION MECANIQUE ... (58.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 264.64. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
161.242
186.835
172.599
241.546
242.663
320.807
255.488
264.639
Interest coverage
3.012
1.057
1.149
None
None
None
None
None
Sector positioning
Liquidity ratio
264.642024
2022
2023
2024
Q1: 179.93
Med: 255.45
Q3: 415.11
Good-13 pts over 3 years
In 2024, the liquidity ratio of C2M CONCEPTION MECANIQUE ... (264.64) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution C2M CONCEPTION MECANIQUE MAINTENANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
107 252 €
177 038 €
200 323 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
56
37
34
0
0
0
0
0
Customer payment term (days)
71
68
53
241
223
306
0
0
Supplier payment term (days)
91
50
44
289
252
201
0
0
Positioning of C2M CONCEPTION MECANIQUE MAINTENANCE in its sector
Comparison with sector Fabrication d'autres articles métalliques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 55 037€ to 1 293 530€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
55k€160k€1293k€
160 685 €Range: 55 037€ - 1 293 530€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'autres articles métalliques)
Compare C2M CONCEPTION MECANIQUE MAINTENANCE with other companies in the same sector:
Frequently asked questions about C2M CONCEPTION MECANIQUE MAINTENANCE
What is the revenue of C2M CONCEPTION MECANIQUE MAINTENANCE ?
The revenue of C2M CONCEPTION MECANIQUE MAINTENANCE in 2019 is 1.1 M€.
Is C2M CONCEPTION MECANIQUE MAINTENANCE profitable?
Yes, C2M CONCEPTION MECANIQUE MAINTENANCE generated a net profit of 116 k€ in 2024.
Where is the headquarters of C2M CONCEPTION MECANIQUE MAINTENANCE ?
The headquarters of C2M CONCEPTION MECANIQUE MAINTENANCE is located in MAZERIER (03800), in the department Allier.
Where to find the tax return of C2M CONCEPTION MECANIQUE MAINTENANCE ?
The tax return of C2M CONCEPTION MECANIQUE MAINTENANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does C2M CONCEPTION MECANIQUE MAINTENANCE operate?
C2M CONCEPTION MECANIQUE MAINTENANCE operates in the sector Fabrication d'autres articles métalliques (NAF code 25.99B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart