Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-08-01 (12 years)Status: ActiveBusiness sector: Travaux d'installation d'équipements thermiques et de climatisationLocation: VERSOLS-ET-LAPEYRE (12400), Aveyron
C2A ENERGIE SOLAIRE : revenue, balance sheet and financial ratios
C2A ENERGIE SOLAIRE is a French company
founded 12 years ago,
specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation.
Based in VERSOLS-ET-LAPEYRE (12400),
this company of category PME
shows in 2022 a revenue of 3.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - C2A ENERGIE SOLAIRE (SIREN 794854919)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
3 859 060 €
3 546 741 €
2 968 772 €
2 605 530 €
2 769 252 €
2 063 396 €
1 452 044 €
Net income
1 122 870 €
245 533 €
6 580 €
28 446 €
77 671 €
78 652 €
82 258 €
992 €
-16 530 €
EBITDA
N/C
N/C
64 581 €
59 917 €
132 966 €
114 089 €
87 305 €
15 959 €
-36 311 €
Net margin
N/C
N/C
0.2%
0.8%
2.6%
3.0%
3.0%
0.0%
-1.1%
Revenue and income statement
In 2024, C2A ENERGIE SOLAIRE generates positive net income of 1.1 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 122 870 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.102%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.62%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
70.407
57.957
91.583
32.45
105.406
110.903
164.364
59.86
10.102
Financial autonomy
35.938
38.139
37.428
39.56
29.395
17.502
11.778
9.503
23.62
Repayment capacity
-2.05
7.058
1.988
1.201
3.724
8.621
10.672
None
None
Cash flow / Revenue
-2.617%
0.71%
2.881%
3.311%
3.524%
1.5%
1.357%
None%
None%
Sector positioning
Debt ratio
10.12024
2022
2023
2024
Q1: 1.0
Med: 13.24
Q3: 41.25
Good-31 pts over 3 years
In 2024, the debt ratio of C2A ENERGIE SOLAIRE (10.10) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
23.62%2024
2022
2023
2024
Q1: 17.51%
Med: 38.82%
Q3: 57.73%
Average+7 pts over 3 years
In 2024, the financial autonomy of C2A ENERGIE SOLAIRE (23.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
10.67 years2022
2022
Q1: 0.0 years
Med: 0.29 years
Q3: 1.7 years
Average
In 2022, the repayment capacity of C2A ENERGIE SOLAIRE (10.67) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 130.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
130.499
Liquidity indicators evolution C2A ENERGIE SOLAIRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
150.918
207.951
192.794
174.485
205.574
145.147
130.304
114.993
130.499
Interest coverage
-6.554
8.271
3.68
2.765
1.904
6.16
8.691
None
None
Sector positioning
Liquidity ratio
130.52024
2022
2023
2024
Q1: 154.24
Med: 215.08
Q3: 312.23
Watch
In 2024, the liquidity ratio of C2A ENERGIE SOLAIRE (130.50) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
8.69x2022
2022
Q1: 0.0x
Med: 0.31x
Q3: 2.21x
Excellent
In 2022, the interest coverage of C2A ENERGIE SOLAIRE (8.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution C2A ENERGIE SOLAIRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
319 246 €
245 957 €
443 717 €
312 846 €
864 566 €
949 250 €
942 228 €
0 €
0 €
Inventory turnover (days)
7
9
4
43
55
123
166
0
0
Customer payment term (days)
62
36
51
24
64
63
97
0
0
Supplier payment term (days)
39
20
19
22
40
36
23
0
0
Positioning of C2A ENERGIE SOLAIRE in its sector
Comparison with sector Travaux d'installation d'équipements thermiques et de climatisation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 590 442€ to 5 179 955€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
590k€1942k€5179k€
1 942 043 €Range: 590 442€ - 5 179 955€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)
Compare C2A ENERGIE SOLAIRE with other companies in the same sector:
Frequently asked questions about C2A ENERGIE SOLAIRE
What is the revenue of C2A ENERGIE SOLAIRE ?
The revenue of C2A ENERGIE SOLAIRE in 2022 is 3.9 M€.
Is C2A ENERGIE SOLAIRE profitable?
Yes, C2A ENERGIE SOLAIRE generated a net profit of 1.1 M€ in 2024.
Where is the headquarters of C2A ENERGIE SOLAIRE ?
The headquarters of C2A ENERGIE SOLAIRE is located in VERSOLS-ET-LAPEYRE (12400), in the department Aveyron.
Where to find the tax return of C2A ENERGIE SOLAIRE ?
The tax return of C2A ENERGIE SOLAIRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does C2A ENERGIE SOLAIRE operate?
C2A ENERGIE SOLAIRE operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart