Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2017-04-16 (9 years)Status: ActiveBusiness sector: Activités spécialisées, scientifiques et techniques diversesLocation: BRECHAUMONT (68210), Haut-Rhin
C- TOURMALINES : revenue, balance sheet and financial ratios
C- TOURMALINES is a French company
founded 9 years ago,
specialized in the sector Activités spécialisées, scientifiques et techniques diverses.
Based in BRECHAUMONT (68210),
this company of category PME
shows in 2022 a revenue of 42 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - C- TOURMALINES (SIREN 830367363)
Indicator
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
N/C
41 859 €
N/C
86 140 €
13 324 €
217 130 €
Net income
10 712 €
10 640 €
10 778 €
59 314 €
75 712 €
-409 €
-168 210 €
EBITDA
N/C
N/C
18 778 €
-7 685 €
74 870 €
7 591 €
188 123 €
Net margin
N/C
N/C
25.7%
N/C
87.9%
-3.1%
-77.5%
Revenue and income statement
In 2024, C- TOURMALINES generates positive net income of 11 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
10 712 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -19904%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -0%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-19903.846%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-0.191%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-5.981
-60.557
-34.818
-251.951
-438.331
-736.88
-19903.846
Financial autonomy
-53.544
-56.179
-32.238
-10.188
-6.334
-3.265
-0.191
Repayment capacity
0.053
13.372
0.382
-10.669
5.081
None
None
Cash flow / Revenue
86.641%
56.972%
97.181%
-103.515%
44.86%
None%
None%
Sector positioning
Debt ratio
-19903.852024
2022
2023
2024
Q1: 0.0
Med: 4.67
Q3: 40.89
Excellent
In 2024, the debt ratio of C- TOURMALINES (-19903.85) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-0.19%2024
2022
2023
2024
Q1: 4.58%
Med: 32.74%
Q3: 63.16%
Average
In 2024, the financial autonomy of C- TOURMALINES (-0.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
5.08 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.95 years
Average
In 2022, the repayment capacity of C- TOURMALINES (5.08) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution C- TOURMALINES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Operating WCR
136 968 €
137 655 €
139 195 €
0 €
199 812 €
0 €
0 €
Inventory turnover (days)
207
3367
521
0
1016
0
0
Customer payment term (days)
0
0
0
0
0
0
0
Supplier payment term (days)
267
1019
0
0
0
0
0
Positioning of C- TOURMALINES in its sector
Comparison with sector Activités spécialisées, scientifiques et techniques diverses
Valuation estimate
Based on 98 transactions of similar company sales
(all years),
the value of C- TOURMALINES is estimated at
51 991 €
(range 10 468€ - 87 456€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
98 tx
10k€51k€87k€
51 991 €Range: 10 468€ - 87 456€
NAF 5 all-time
Valuation method used
Net Income Multiple
10 712 €
×
4.9x
=51 991 €
Range: 10 468€ - 87 456€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités spécialisées, scientifiques et techniques diverses)
Compare C- TOURMALINES with other companies in the same sector:
Yes, C- TOURMALINES generated a net profit of 11 k€ in 2024.
Where is the headquarters of C- TOURMALINES ?
The headquarters of C- TOURMALINES is located in BRECHAUMONT (68210), in the department Haut-Rhin.
Where to find the tax return of C- TOURMALINES ?
The tax return of C- TOURMALINES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does C- TOURMALINES operate?
C- TOURMALINES operates in the sector Activités spécialisées, scientifiques et techniques diverses (NAF code 74.90B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart