Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1997-11-01 (28 years)Status: ActiveBusiness sector: Gestion de fondsLocation: PARIS (75016), Paris
C-QUADRAT ASSET MANAGEMENT FRANCE : revenue, balance sheet and financial ratios
C-QUADRAT ASSET MANAGEMENT FRANCE is a French company
founded 28 years ago,
specialized in the sector Gestion de fonds.
Based in PARIS (75016),
this company of category PME
shows in 2023 a revenue of 4.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - C-QUADRAT ASSET MANAGEMENT FRANCE (SIREN 414596791)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
4 565 530 €
5 490 984 €
8 270 646 €
11 158 048 €
6 143 840 €
10 589 425 €
16 396 116 €
15 604 691 €
Net income
-802 456 €
-1 287 895 €
111 971 €
1 465 017 €
-613 377 €
1 294 722 €
1 399 807 €
166 484 €
EBITDA
-540 400 €
-1 058 256 €
569 868 €
1 742 575 €
-180 487 €
-18 750 €
1 974 461 €
-111 146 €
Net margin
-17.6%
-23.5%
1.4%
13.1%
-10.0%
12.2%
8.5%
1.1%
Revenue and income statement
In 2023, C-QUADRAT ASSET MANAGEMENT FRANCE achieves revenue of 4.6 M€. Revenue is declining over the period 2016-2023 (CAGR: -16.1%). Significant drop of -17% vs 2022. After deducting consumption (0 €), gross margin stands at 4.6 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -540 k€, representing -11.8% of revenue. Positive scissor effect: EBITDA margin improves by +7.4 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -802 k€ (-17.6% of revenue), which will impact equity.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
4 565 530 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 565 530 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-540 400 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-781 549 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-802 456 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-11.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.6 years of cash flow to repay all financial debt. This ratio remains within usual banking standards.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.72%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.62%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-15.948%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
3.574
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution C-QUADRAT ASSET MANAGEMENT FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
0.054
0.39
4.585
29.495
0.037
0.254
8.084
7.72
Financial autonomy
32.536
46.114
57.503
37.806
40.625
48.312
45.862
47.62
Repayment capacity
0.025
0.015
-0.094
-2.699
0.001
0.059
-0.177
3.574
Cash flow / Revenue
0.789%
9.231%
-14.56%
-4.436%
11.503%
2.275%
-21.799%
-15.948%
Sector positioning
Debt ratio
7.722023
2021
2022
2023
Q1: 0.0
Med: 10.73
Q3: 105.59
Good+18 pts over 3 years
In 2023, the debt ratio of C-QUADRAT ASSET MANAGEMEN... (7.72) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
47.62%2023
2021
2022
2023
Q1: 7.74%
Med: 49.42%
Q3: 87.29%
Average
In 2023, the financial autonomy of C-QUADRAT ASSET MANAGEMEN... (47.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.57 years2023
2021
2022
2023
Q1: -0.04 years
Med: 0.0 years
Q3: 3.17 years
Average+25 pts over 3 years
In 2023, the repayment capacity of C-QUADRAT ASSET MANAGEMEN... (3.57) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 55.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
55.293
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-3.246
Liquidity indicators evolution C-QUADRAT ASSET MANAGEMENT FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
124.266
149.752
137.967
113.501
128.667
126.53
119.966
55.293
Interest coverage
-30.952
0.027
-165.349
-4.852
0.628
1.546
-0.875
-3.246
Sector positioning
Liquidity ratio
55.292023
2021
2022
2023
Q1: 99.49
Med: 453.49
Q3: 2891.31
Average
In 2023, the liquidity ratio of C-QUADRAT ASSET MANAGEMEN... (55.29) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-3.25x2023
2021
2022
2023
Q1: -59.6x
Med: 0.0x
Q3: 0.0x
Average-26 pts over 3 years
In 2023, the interest coverage of C-QUADRAT ASSET MANAGEMEN... (-3.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 113 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 179 days. Excellent situation: suppliers finance 66 days of the operating cycle (retail model). Overall, WCR represents 164 days of revenue, i.e. 2.1 M€ to permanently finance. Notable WCR improvement over the period (-81%), freeing up cash.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 078 001 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
113 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
179 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
164 j
WCR and payment terms evolution C-QUADRAT ASSET MANAGEMENT FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
10 884 740 €
8 978 677 €
759 156 €
1 390 842 €
5 311 900 €
3 138 958 €
3 279 216 €
2 078 001 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
117
79
16
109
197
108
125
113
Supplier payment term (days)
260
190
43
160
209
167
196
179
Positioning of C-QUADRAT ASSET MANAGEMENT FRANCE in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 77 transactions of similar company sales
in 2023,
the value of C-QUADRAT ASSET MANAGEMENT FRANCE is estimated at
2 294 195 €
(range 1 533 066€ - 3 583 935€).
The price/revenue ratio is 0.50x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
77 tx
1533k€2294k€3583k€
2 294 195 €Range: 1 533 066€ - 3 583 935€
NAF 5 année 2023
Valuation method used
Revenue Multiple
4 565 530 €
×
0.50x
=2 294 196 €
Range: 1 533 067€ - 3 583 936€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 77 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare C-QUADRAT ASSET MANAGEMENT FRANCE with other companies in the same sector:
Frequently asked questions about C-QUADRAT ASSET MANAGEMENT FRANCE
What is the revenue of C-QUADRAT ASSET MANAGEMENT FRANCE ?
The revenue of C-QUADRAT ASSET MANAGEMENT FRANCE in 2023 is 4.6 M€.
Is C-QUADRAT ASSET MANAGEMENT FRANCE profitable?
C-QUADRAT ASSET MANAGEMENT FRANCE recorded a net loss in 2023.
Where is the headquarters of C-QUADRAT ASSET MANAGEMENT FRANCE ?
The headquarters of C-QUADRAT ASSET MANAGEMENT FRANCE is located in PARIS (75016), in the department Paris.
Where to find the tax return of C-QUADRAT ASSET MANAGEMENT FRANCE ?
The tax return of C-QUADRAT ASSET MANAGEMENT FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does C-QUADRAT ASSET MANAGEMENT FRANCE operate?
C-QUADRAT ASSET MANAGEMENT FRANCE operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart