Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-09-26 (22 years)Status: ActiveBusiness sector: Supports juridiques de programmesLocation: SAINT-MAUR-DES-FOSSES (94100), Val-de-Marne
C L D PERE ET FILS : revenue, balance sheet and financial ratios
C L D PERE ET FILS is a French company
founded 22 years ago,
specialized in the sector Supports juridiques de programmes.
Based in SAINT-MAUR-DES-FOSSES (94100),
this company of category PME
shows in 2022 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - C L D PERE ET FILS (SIREN 450547047)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 325 723 €
N/C
609 411 €
703 042 €
718 107 €
722 156 €
929 232 €
Net income
46 948 €
49 715 €
54 125 €
53 201 €
38 360 €
31 090 €
28 583 €
30 527 €
31 555 €
EBITDA
N/C
N/C
86 657 €
N/C
57 207 €
50 923 €
44 702 €
48 483 €
51 814 €
Net margin
N/C
N/C
4.1%
N/C
6.3%
4.4%
4.0%
4.2%
3.4%
Revenue and income statement
In 2024, C L D PERE ET FILS generates positive net income of 47 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 32 k€ -> 47 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
46 948 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 74%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.038%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
73.895%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
9.046
18.505
20.197
17.222
5.089
6.898
6.159
7.116
10.038
Financial autonomy
50.542
49.067
51.098
56.091
60.737
49.51
52.752
64.413
73.895
Repayment capacity
0.71
1.617
1.98
1.714
0.463
None
0.54
None
None
Cash flow / Revenue
4.813%
6.049%
5.83%
6.311%
8.652%
None%
5.053%
None%
None%
Sector positioning
Debt ratio
10.042024
2022
2023
2024
Q1: -81.1
Med: 0.0
Q3: 70.45
Average
In 2024, the debt ratio of C L D PERE ET FILS (10.04) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
73.89%2024
2022
2023
2024
Q1: -3.67%
Med: 2.66%
Q3: 36.27%
Excellent
In 2024, the financial autonomy of C L D PERE ET FILS (73.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.54 years2022
2022
Q1: -8.93 years
Med: 0.0 years
Q3: 0.33 years
Average
In 2022, the repayment capacity of C L D PERE ET FILS (0.54) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 279.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
279.514
Liquidity indicators evolution C L D PERE ET FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
88.295
114.074
132.627
140.849
130.295
131.769
140.204
169.785
279.514
Interest coverage
2.584
2.197
2.485
2.58
1.937
None
0.609
None
None
Sector positioning
Liquidity ratio
279.512024
2022
2023
2024
Q1: 116.12
Med: 259.63
Q3: 922.99
Good+23 pts over 3 years
In 2024, the liquidity ratio of C L D PERE ET FILS (279.51) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.61x2022
2022
Q1: -0.89x
Med: 0.0x
Q3: 0.1x
Excellent
In 2022, the interest coverage of C L D PERE ET FILS (0.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution C L D PERE ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-94 772 €
18 422 €
3 526 €
35 658 €
44 158 €
0 €
-30 956 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
5
71
52
65
80
0
45
0
0
Supplier payment term (days)
87
156
202
188
212
0
90
0
0
Positioning of C L D PERE ET FILS in its sector
Comparison with sector Supports juridiques de programmes
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of C L D PERE ET FILS is estimated at
110 257 €
(range 34 250€ - 303 362€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
34k€110k€303k€
110 257 €Range: 34 250€ - 303 362€
NAF 5 all-time
Valuation method used
Net Income Multiple
46 948 €
×
2.3x
=110 258 €
Range: 34 250€ - 303 362€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supports juridiques de programmes)
Compare C L D PERE ET FILS with other companies in the same sector:
Frequently asked questions about C L D PERE ET FILS
What is the revenue of C L D PERE ET FILS ?
The revenue of C L D PERE ET FILS in 2022 is 1.3 M€.
Is C L D PERE ET FILS profitable?
Yes, C L D PERE ET FILS generated a net profit of 47 k€ in 2024.
Where is the headquarters of C L D PERE ET FILS ?
The headquarters of C L D PERE ET FILS is located in SAINT-MAUR-DES-FOSSES (94100), in the department Val-de-Marne.
Where to find the tax return of C L D PERE ET FILS ?
The tax return of C L D PERE ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does C L D PERE ET FILS operate?
C L D PERE ET FILS operates in the sector Supports juridiques de programmes (NAF code 41.10D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart