Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-09-09 (12 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de parfumerie et de produits de beautéLocation: ORLEANS (45000), Loiret
C. BOURY PARTICIPATIONS : revenue, balance sheet and financial ratios
C. BOURY PARTICIPATIONS is a French company
founded 12 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de parfumerie et de produits de beauté.
Based in ORLEANS (45000),
this company of category PME
shows in 2024 a revenue of 91 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - C. BOURY PARTICIPATIONS (SIREN 795351907)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
91 045 €
92 304 €
89 511 €
86 952 €
86 904 €
98 933 €
96 828 €
78 089 €
18 770 €
Net income
38 531 €
98 745 €
64 764 €
183 644 €
33 103 €
129 703 €
55 241 €
93 983 €
84 019 €
48 018 €
EBITDA
-11 401 €
21 764 €
23 975 €
22 533 €
25 891 €
22 723 €
26 917 €
23 198 €
20 880 €
9 878 €
Net margin
N/C
108.5%
70.2%
205.2%
38.1%
149.2%
55.8%
97.1%
107.6%
255.8%
Revenue and income statement
In 2025, C. BOURY PARTICIPATIONS generates positive net income of 39 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 48 k€ -> 39 k€.
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-11 401 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-11 402 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
38 531 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 99%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.18%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
98.7%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.214
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution C. BOURY PARTICIPATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.248
2.082
1.398
0.849
1.198
1.655
1.001
0.858
1.021
1.18
Financial autonomy
95.845
92.475
95.138
96.458
96.576
95.893
92.56
96.736
97.993
98.7
Repayment capacity
0.02
0.108
0.079
0.081
0.06
0.243
0.036
0.095
0.073
0.214
Cash flow / Revenue
257.975%
107.594%
97.062%
55.837%
149.249%
38.07%
206.8%
67.963%
109.751%
None%
Sector positioning
Debt ratio
1.182025
2023
2024
2025
Q1: 1.24
Med: 14.2
Q3: 46.92
Excellent
In 2025, the debt ratio of C. BOURY PARTICIPATIONS (1.18) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
98.7%2025
2023
2024
2025
Q1: 21.23%
Med: 48.13%
Q3: 68.65%
Excellent+22 pts over 3 years
In 2025, the financial autonomy of C. BOURY PARTICIPATIONS (98.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.21 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.63 years
Q3: 2.18 years
Good-18 pts over 3 years
In 2025, the repayment capacity of C. BOURY PARTICIPATIONS (0.21) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 58041.46. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
58041.458
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution C. BOURY PARTICIPATIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
630.909
625.896
1275.661
1608.182
2514.072
1692.527
918.299
2436.419
7878.044
58041.458
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
58041.462025
2023
2024
2025
Q1: 151.11
Med: 283.14
Q3: 516.07
Excellent+22 pts over 3 years
In 2025, the liquidity ratio of C. BOURY PARTICIPATIONS (58041.46) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2025
2023
2024
2025
Q1: 0.0x
Med: 1.2x
Q3: 5.34x
Average
In 2025, the interest coverage of C. BOURY PARTICIPATIONS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution C. BOURY PARTICIPATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
56 448 €
118 537 €
186 335 €
194 803 €
272 205 €
213 074 €
102 281 €
152 102 €
143 868 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
130
64
59
53
71
51
56
87
34
0
Supplier payment term (days)
137
105
64
58
55
55
52
54
6
0
Positioning of C. BOURY PARTICIPATIONS in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de parfumerie et de produits de beauté
Valuation estimate
Based on 64 transactions of similar company sales
(all years),
the value of C. BOURY PARTICIPATIONS is estimated at
69 431 €
(range 35 918€ - 451 994€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
64 tx
35k€69k€451k€
69 431 €Range: 35 918€ - 451 994€
NAF 5 all-time
Valuation method used
Net Income Multiple
38 531 €
×
1.8x
=69 431 €
Range: 35 918€ - 451 995€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 64 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de parfumerie et de produits de beauté)
Compare C. BOURY PARTICIPATIONS with other companies in the same sector:
Frequently asked questions about C. BOURY PARTICIPATIONS
What is the revenue of C. BOURY PARTICIPATIONS ?
The revenue of C. BOURY PARTICIPATIONS in 2024 is 91 k€.
Is C. BOURY PARTICIPATIONS profitable?
Yes, C. BOURY PARTICIPATIONS generated a net profit of 39 k€ in 2025.
Where is the headquarters of C. BOURY PARTICIPATIONS ?
The headquarters of C. BOURY PARTICIPATIONS is located in ORLEANS (45000), in the department Loiret.
Where to find the tax return of C. BOURY PARTICIPATIONS ?
The tax return of C. BOURY PARTICIPATIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does C. BOURY PARTICIPATIONS operate?
C. BOURY PARTICIPATIONS operates in the sector Commerce de gros (commerce interentreprises) de parfumerie et de produits de beauté (NAF code 46.45Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart