Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-04-01 (13 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: COMBS-LA-VILLE (77380), Seine-et-Marne
BW RENOVATION : revenue, balance sheet and financial ratios
BW RENOVATION is a French company
founded 13 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in COMBS-LA-VILLE (77380),
this company of category PME
shows in 2016 a revenue of 76 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BW RENOVATION (SIREN 792889164)
Indicator
2017
2016
2015
Revenue
N/C
75 512 €
94 733 €
Net income
0 €
23 930 €
15 772 €
EBITDA
N/C
24 909 €
14 878 €
Net margin
N/C
31.7%
16.6%
Revenue and income statement
In 2017, BW RENOVATION records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2015-2016: 16 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 2%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2017)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.988%
Financial autonomy (2017)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
1.803%
Asset age ratio (2017)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
Debt ratio
0.207
0.178
1.988
Financial autonomy
0.088
0.093
1.803
Repayment capacity
0.002
0.002
None
Cash flow / Revenue
19.45%
32.845%
None%
Sector positioning
Debt ratio
1.992017
2015
2016
2017
Q1: 0.22
Med: 9.25
Q3: 37.76
Good
In 2017, the debt ratio of BW RENOVATION (1.99) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
1.8%2017
2015
2016
2017
Q1: 5.38%
Med: 29.37%
Q3: 53.12%
Average
In 2017, the financial autonomy of BW RENOVATION (1.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2016
2015
2016
Q1: 0.0 years
Med: 0.0 years
Q3: 0.63 years
Good-8 pts over 2 years
In 2016, the repayment capacity of BW RENOVATION (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1252.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2017)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1252.808
Liquidity indicators evolution BW RENOVATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
Liquidity ratio
154.405
195.473
1252.808
Interest coverage
0.067
0.008
None
Sector positioning
Liquidity ratio
1252.812017
2015
2016
2017
Q1: 131.43
Med: 187.64
Q3: 285.36
Excellent+28 pts over 3 years
In 2017, the liquidity ratio of BW RENOVATION (1252.81) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.01x2016
2015
2016
Q1: 0.0x
Med: 0.05x
Q3: 2.52x
Average-22 pts over 2 years
In 2016, the interest coverage of BW RENOVATION (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 79 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 102 days. Favorable situation: supplier credit is longer than customer credit by 23 days.
Operating WCR (2017)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2017)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
79 j
Supplier credit (2017)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
102 j
Inventory turnover (2017)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BW RENOVATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
Operating WCR
-3 359 €
7 437 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
20
25
79
Supplier payment term (days)
34
26
102
Positioning of BW RENOVATION in its sector
Comparison with sector Travaux de peinture et vitrerie
Similar companies (Travaux de peinture et vitrerie)
Compare BW RENOVATION with other companies in the same sector:
Yes, BW RENOVATION generated a net profit of 24 k€ in 2016.
Where is the headquarters of BW RENOVATION ?
The headquarters of BW RENOVATION is located in COMBS-LA-VILLE (77380), in the department Seine-et-Marne.
Where to find the tax return of BW RENOVATION ?
The tax return of BW RENOVATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BW RENOVATION operate?
BW RENOVATION operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart