B.W. LOGISTIQUE : revenue, balance sheet and financial ratios

B.W. LOGISTIQUE is a French company founded 18 years ago, specialized in the sector Entreposage et stockage non frigorifique. Based in ROGNAC (13340), this company of category PME shows in 2023 a revenue of 1.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - B.W. LOGISTIQUE (SIREN 501314389)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017
Revenue N/C 1 525 200 € 1 225 739 € 1 724 232 € 1 538 723 € 1 645 515 € 1 551 135 € 1 857 071 €
Net income 92 658 € -256 127 € -481 461 € -21 287 € -51 904 € -38 € 65 804 € 4 486 €
EBITDA N/C -85 682 € -428 280 € 29 091 € -47 871 € 21 242 € 102 348 € -72 687 €
Net margin N/C -16.8% -39.3% -1.2% -3.4% -0.0% 4.2% 0.2%

Revenue and income statement

In 2024, B.W. LOGISTIQUE generates positive net income of 93 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 4 k€ -> 93 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

92 658 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at -156%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -89%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

-155.99%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

-89.427%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

17.7%

Solvency indicators evolution
B.W. LOGISTIQUE

Sector positioning

Debt ratio
-155.99 2024
2022
2023
2024
Q1: 0.0
Med: 11.12
Q3: 67.77
Excellent

In 2024, the debt ratio of B.W. LOGISTIQUE (-155.99) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
-89.43% 2024
2022
2023
2024
Q1: 9.65%
Med: 34.88%
Q3: 62.0%
Average

In 2024, the financial autonomy of B.W. LOGISTIQUE (-89.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
-9.75 years 2023
2022
2023
Q1: 0.0 years
Med: 0.16 years
Q3: 1.95 years
Excellent

In 2023, the repayment capacity of B.W. LOGISTIQUE (-9.75) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 171.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

171.778

Liquidity indicators evolution
B.W. LOGISTIQUE

Sector positioning

Liquidity ratio
171.78 2024
2022
2023
2024
Q1: 105.43
Med: 164.12
Q3: 324.56
Good -8 pts over 3 years

In 2024, the liquidity ratio of B.W. LOGISTIQUE (171.78) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
-2.72x 2023
2022
2023
Q1: 0.0x
Med: 0.51x
Q3: 5.05x
Average

In 2023, the interest coverage of B.W. LOGISTIQUE (-2.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
B.W. LOGISTIQUE

Positioning of B.W. LOGISTIQUE in its sector

Comparison with sector Entreposage et stockage non frigorifique

Valuation estimate

Based on 77 transactions of similar company sales (all years), the value of B.W. LOGISTIQUE is estimated at 110 645 € (range 40 238€ - 414 202€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
77 tx
40k€ 110k€ 414k€
110 645 € Range: 40 238€ - 414 202€
NAF 5 all-time

Valuation method used

Net Income Multiple
92 658 € × 1.2x = 110 645 €
Range: 40 239€ - 414 202€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 77 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Entreposage et stockage non frigorifique)

Compare B.W. LOGISTIQUE with other companies in the same sector:

Frequently asked questions about B.W. LOGISTIQUE

What is the revenue of B.W. LOGISTIQUE ?

The revenue of B.W. LOGISTIQUE in 2023 is 1.5 M€.

Is B.W. LOGISTIQUE profitable?

Yes, B.W. LOGISTIQUE generated a net profit of 93 k€ in 2024.

Where is the headquarters of B.W. LOGISTIQUE ?

The headquarters of B.W. LOGISTIQUE is located in ROGNAC (13340), in the department Bouches-du-Rhone.

Where to find the tax return of B.W. LOGISTIQUE ?

The tax return of B.W. LOGISTIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does B.W. LOGISTIQUE operate?

B.W. LOGISTIQUE operates in the sector Entreposage et stockage non frigorifique (NAF code 52.10B). See the 'Sector positioning' section above to compare the company with its competitors.