BVF MENUISERIE ET AGENCEMENT : revenue, balance sheet and financial ratios

BVF MENUISERIE ET AGENCEMENT is a French company founded 14 years ago, specialized in the sector Fabrication de meubles de bureau et de magasin. Based in AYRON (86190), this company of category PME shows in 2023 a revenue of 851 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - BVF MENUISERIE ET AGENCEMENT (SIREN 750669558)
Indicator 2024 2023 2022 2016 2015
Revenue N/C 851 409 € N/C 370 968 € 361 146 €
Net income 57 711 € 26 478 € 94 208 € 6 125 € 32 155 €
EBITDA N/C 34 076 € N/C 31 125 € 66 587 €
Net margin N/C 3.1% N/C 1.7% 8.9%

Revenue and income statement

In 2024, BVF MENUISERIE ET AGENCEMENT generates positive net income of 58 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 32 k€ -> 58 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

57 711 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

11.037%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

65.811%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

10.7%

Solvency indicators evolution
BVF MENUISERIE ET AGENCEMENT

Sector positioning

Debt ratio
11.04 2024
2022
2023
2024
Q1: 7.55
Med: 22.57
Q3: 55.57
Good -15 pts over 3 years

In 2024, the debt ratio of BVF MENUISERIE ET AGENCEMENT (11.04) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
65.81% 2024
2022
2023
2024
Q1: 29.97%
Med: 45.57%
Q3: 61.99%
Excellent +14 pts over 3 years

In 2024, the financial autonomy of BVF MENUISERIE ET AGENCEMENT (65.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.98 years 2023
2023
Q1: 0.0 years
Med: 0.85 years
Q3: 2.59 years
Average

In 2023, the repayment capacity of BVF MENUISERIE ET AGENCEMENT (0.98) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 339.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

339.301

Liquidity indicators evolution
BVF MENUISERIE ET AGENCEMENT

Sector positioning

Liquidity ratio
339.3 2024
2022
2023
2024
Q1: 167.13
Med: 233.51
Q3: 351.0
Good +17 pts over 3 years

In 2024, the liquidity ratio of BVF MENUISERIE ET AGENCEMENT (339.30) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
3.03x 2023
2023
Q1: 0.0x
Med: 1.24x
Q3: 6.53x
Good

In 2023, the interest coverage of BVF MENUISERIE ET AGENCEMENT (3.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
BVF MENUISERIE ET AGENCEMENT

Positioning of BVF MENUISERIE ET AGENCEMENT in its sector

Comparison with sector Fabrication de meubles de bureau et de magasin

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions). This range of 79 525€ to 921 377€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2024
Indicative
79k€ 416k€ 921k€
416 978 € Range: 79 525€ - 921 377€
NAF 4 all-time Aggregated at NAF sub-class level
How is this estimate calculated?

This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Fabrication de meubles de bureau et de magasin)

Compare BVF MENUISERIE ET AGENCEMENT with other companies in the same sector:

Voir toutes les statistiques du secteur Fabrication de meubles de bureau et de magasin

Frequently asked questions about BVF MENUISERIE ET AGENCEMENT

What is the revenue of BVF MENUISERIE ET AGENCEMENT ?

The revenue of BVF MENUISERIE ET AGENCEMENT in 2023 is 851 k€.

Is BVF MENUISERIE ET AGENCEMENT profitable?

Yes, BVF MENUISERIE ET AGENCEMENT generated a net profit of 58 k€ in 2024.

Where is the headquarters of BVF MENUISERIE ET AGENCEMENT ?

The headquarters of BVF MENUISERIE ET AGENCEMENT is located in AYRON (86190), in the department Vienne.

Where to find the tax return of BVF MENUISERIE ET AGENCEMENT ?

The tax return of BVF MENUISERIE ET AGENCEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does BVF MENUISERIE ET AGENCEMENT operate?

BVF MENUISERIE ET AGENCEMENT operates in the sector Fabrication de meubles de bureau et de magasin (NAF code 31.01Z). See the 'Sector positioning' section above to compare the company with its competitors.