SIREN : 492589270
BUZZMAN is a French company founded 19 years ago, specialized in the sector Production de films institutionnels et publicitaires. Based in PARIS (75010), this company of category GE shows in 2024 a revenue of 49.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2022 | 2021 | 2020 | 2019 | 2016 |
|---|---|---|---|---|---|---|
| Revenue | 49 504 396 € | 40 604 117 € | 37 334 315 € | 29 620 706 € | 35 969 798 € | 23 140 171 € |
| Net income | 1 687 872 € | 2 805 283 € | 2 871 561 € | 2 513 953 € | 1 729 204 € | 954 879 € |
| EBITDA | 2 606 672 € | 4 317 144 € | 4 660 670 € | 3 952 312 € | 3 111 331 € | 1 648 401 € |
| Net margin | 3.4% | 6.9% | 7.7% | 8.5% | 4.8% | 4.1% |
In 2024, BUZZMAN achieves revenue of 49.5 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +10.0%. Vs 2022, growth of +22% (40.6 M€ -> 49.5 M€). After deducting consumption (0 €), gross margin stands at 49.5 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.6 M€, representing 5.3% of revenue. Warning negative scissor effect: despite revenue change (+22%), EBITDA varies by -40%, reducing margin by 5.4 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.7 M€, i.e. 3.4% of revenue. This profit can be retained or distributed to shareholders.
49 504 396 €
49 504 396 €
2 606 672 €
1 655 906 €
1 687 872 €
5.3%
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 4.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
1.405%
29.605%
4.098%
0.041
44.5%
In 2024, the debt ratio of BUZZMAN (1.41) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
In 2024, the financial autonomy of BUZZMAN (29.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2024, the repayment capacity of BUZZMAN (0.04) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 145.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
145.497
0.0
In 2024, the liquidity ratio of BUZZMAN (145.50) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2024, the interest coverage of BUZZMAN (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 16 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 76 days. Excellent situation: suppliers finance 60 days of the operating cycle (retail model). Overall, WCR represents 47 days of revenue, i.e. 6.5 M€ to permanently finance.
6 469 730 €
16 j
76 j
0 j
47 j
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions). This range of 2 472 851€ to 20 220 243€ is provided for information purposes only and requires in-depth analysis to be confirmed.
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare BUZZMAN with other companies in the same sector:
Voir toutes les statistiques du secteur Production de films institutionnels et publicitaires
The revenue of BUZZMAN in 2024 is 49.5 M€.
Yes, BUZZMAN generated a net profit of 1.7 M€ in 2024.
The headquarters of BUZZMAN is located in PARIS (75010), in the department Paris.
The tax return of BUZZMAN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
BUZZMAN operates in the sector Production de films institutionnels et publicitaires (NAF code 59.11B). See the 'Sector positioning' section above to compare the company with its competitors.