SIREN : 752356980
BUSINESS DEVELOPMENT PLUS is a French company founded 13 years ago, specialized in the sector Agences immobilières. Based in BAYONNE (64100), this company of category PME shows in 2022 a revenue of 937 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-04-25
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2022 | 2021 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| Revenue | 936 751 € | 716 408 € | 833 465 € | 919 213 € | 792 239 € |
| Net income | 33 731 € | 31 378 € | 49 100 € | 63 718 € | 57 810 € |
| EBITDA | 172 887 € | 138 234 € | 197 249 € | 208 207 € | 199 298 € |
| Net margin | 3.6% | 4.4% | 5.9% | 6.9% | 7.3% |
In 2022, BUSINESS DEVELOPMENT PLUS achieves revenue of 937 k€. Revenue is growing positively over 5 years (CAGR: +3.4%). Vs 2021, growth of +31% (716 k€ -> 937 k€). After deducting consumption (0 €), gross margin stands at 937 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 173 k€, representing 18.5% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 34 k€, i.e. 3.6% of revenue. This profit can be retained or distributed to shareholders.
936 751 €
936 751 €
172 887 €
41 049 €
33 731 €
18.5%
The debt ratio (= Financial debt / Equity x 100) stands at 88%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 10.3 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 3.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
87.811%
38.993%
2.958%
10.333
11.5%
In 2022, the debt ratio of BUSINESS DEVELOPMENT PLUS (87.81) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2022, the financial autonomy of BUSINESS DEVELOPMENT PLUS (39.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
In 2022, the repayment capacity of BUSINESS DEVELOPMENT PLUS (10.33) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 245.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.7x. Danger: operating income does not cover interest charges, unsustainable situation.
245.448
0.681
In 2022, the liquidity ratio of BUSINESS DEVELOPMENT PLUS (245.45) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
In 2022, the interest coverage of BUSINESS DEVELOPMENT PLUS (0.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 43 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 91 days. Excellent situation: suppliers finance 48 days of the operating cycle (retail model). Overall, WCR represents 42 days of revenue, i.e. 109 k€ to permanently finance.
109 103 €
43 j
91 j
0 j
42 j
Based on 98 transactions of similar company sales
in 2022,
the value of BUSINESS DEVELOPMENT PLUS is estimated at
170 294 €
(range 106 027€ - 418 601€).
With an EBITDA of 172 887€, the sector multiple of 0.8x is applied.
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare BUSINESS DEVELOPMENT PLUS with other companies in the same sector:
Voir toutes les statistiques du secteur Agences immobilières
The revenue of BUSINESS DEVELOPMENT PLUS in 2022 is 937 k€.
Yes, BUSINESS DEVELOPMENT PLUS generated a net profit of 34 k€ in 2022.
The headquarters of BUSINESS DEVELOPMENT PLUS is located in BAYONNE (64100), in the department Pyrenees-Atlantiques.
The tax return of BUSINESS DEVELOPMENT PLUS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
BUSINESS DEVELOPMENT PLUS operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.