Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 1993-11-08 (32 years)Status: ActiveBusiness sector: Activités des agences de voyageLocation: VANDŒUVRE-LES-NANCY (54500), Meurthe-et-Moselle
BUSINESS CLASS TRAVEL : revenue, balance sheet and financial ratios
BUSINESS CLASS TRAVEL is a French company
founded 32 years ago,
specialized in the sector Activités des agences de voyage.
Based in VANDŒUVRE-LES-NANCY (54500),
this company of category ETI
shows in 2025 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BUSINESS CLASS TRAVEL (SIREN 393058946)
Indicator
2025
2024
2023
2020
2019
2018
2017
Revenue
1 191 321 €
1 132 330 €
724 251 €
860 506 €
960 637 €
746 851 €
798 921 €
Net income
211 497 €
207 872 €
75 682 €
58 823 €
117 653 €
46 558 €
28 614 €
EBITDA
260 955 €
255 661 €
92 546 €
83 003 €
162 132 €
58 671 €
41 663 €
Net margin
17.8%
18.4%
10.4%
6.8%
12.2%
6.2%
3.6%
Revenue and income statement
In 2025, BUSINESS CLASS TRAVEL achieves revenue of 1.2 M€. Over the period 2017-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +5.1%. Vs 2024: +5%. After deducting consumption (0 €), gross margin stands at 1.2 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 261 k€, representing 21.9% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 211 k€, i.e. 17.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 191 321 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 191 321 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
260 955 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
259 509 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
211 497 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
21.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 17.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
18.347%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.599%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
17.725%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.513
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BUSINESS CLASS TRAVEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2023
2024
2025
Debt ratio
47.114
44.864
41.903
59.759
40.404
24.298
18.347
Financial autonomy
11.799
11.384
15.307
14.182
16.891
23.47
25.599
Repayment capacity
2.279
1.653
0.832
1.753
1.462
0.559
0.513
Cash flow / Revenue
3.808%
6.002%
12.388%
7.028%
10.391%
18.421%
17.725%
Sector positioning
Debt ratio
18.352025
2023
2024
2025
Q1: 0.02
Med: 5.65
Q3: 24.89
Average
In 2025, the debt ratio of BUSINESS CLASS TRAVEL (18.35) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
25.6%2025
2023
2024
2025
Q1: 12.19%
Med: 27.51%
Q3: 41.63%
Average+10 pts over 3 years
In 2025, the financial autonomy of BUSINESS CLASS TRAVEL (25.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.51 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.09 years
Q3: 0.59 years
Average
In 2025, the repayment capacity of BUSINESS CLASS TRAVEL (0.51) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 141.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
141.36
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution BUSINESS CLASS TRAVEL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2023
2024
2025
Liquidity ratio
116.999
116.364
124.471
125.334
128.382
138.922
141.36
Interest coverage
0.132
0.114
0.0
0.092
0.0
0.0
0.0
Sector positioning
Liquidity ratio
141.362025
2023
2024
2025
Q1: 114.14
Med: 140.41
Q3: 210.92
Good+18 pts over 3 years
In 2025, the liquidity ratio of BUSINESS CLASS TRAVEL (141.36) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2025
2023
2024
2025
Q1: 0.0x
Med: 0.01x
Q3: 1.34x
Average
In 2025, the interest coverage of BUSINESS CLASS TRAVEL (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 273 days. Excellent situation: suppliers finance 273 days of the operating cycle (retail model). WCR is negative (-269 days): operations structurally generate cash. Notable WCR improvement over the period (-81%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-891 418 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
273 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-269 j
WCR and payment terms evolution BUSINESS CLASS TRAVEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2023
2024
2025
Operating WCR
-491 384 €
-571 759 €
-502 778 €
-610 968 €
-706 304 €
-785 814 €
-891 418 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
5
5
25
5
0
0
0
Supplier payment term (days)
248
388
269
142
286
255
273
Positioning of BUSINESS CLASS TRAVEL in its sector
Comparison with sector Activités des agences de voyage
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of BUSINESS CLASS TRAVEL is estimated at
407 445 €
(range 202 543€ - 1 095 391€).
With an EBITDA of 260 955€, the sector multiple of 1.6x is applied.
The price/revenue ratio is 0.38x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
80 tx
202k€407k€1095k€
407 445 €Range: 202 543€ - 1 095 391€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
260 955 €×1.6x
Estimation423 404 €
166 531€ - 1 198 214€
Revenue Multiple30%
1 191 321 €×0.38x
Estimation453 908 €
288 454€ - 671 161€
Net Income Multiple20%
211 497 €×1.4x
Estimation297 858 €
163 712€ - 1 474 683€
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de voyage)
Compare BUSINESS CLASS TRAVEL with other companies in the same sector:
Frequently asked questions about BUSINESS CLASS TRAVEL
What is the revenue of BUSINESS CLASS TRAVEL ?
The revenue of BUSINESS CLASS TRAVEL in 2025 is 1.2 M€.
Is BUSINESS CLASS TRAVEL profitable?
Yes, BUSINESS CLASS TRAVEL generated a net profit of 211 k€ in 2025.
Where is the headquarters of BUSINESS CLASS TRAVEL ?
The headquarters of BUSINESS CLASS TRAVEL is located in VANDŒUVRE-LES-NANCY (54500), in the department Meurthe-et-Moselle.
Where to find the tax return of BUSINESS CLASS TRAVEL ?
The tax return of BUSINESS CLASS TRAVEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BUSINESS CLASS TRAVEL operate?
BUSINESS CLASS TRAVEL operates in the sector Activités des agences de voyage (NAF code 79.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart