BUS ET CARS ROUGE : revenue, balance sheet and financial ratios
BUS ET CARS ROUGE is a French company
founded 17 years ago,
specialized in the sector Transports routiers réguliers de voyageurs.
Based in LANGUIDIC (56440),
this company of category ETI
shows in 2018 a revenue of 2.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BUS ET CARS ROUGE (SIREN 507512978)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
2 575 391 €
2 598 107 €
2 593 233 €
Net income
418 970 €
373 323 €
247 892 €
268 601 €
280 003 €
283 389 €
EBITDA
N/C
N/C
N/C
672 870 €
678 590 €
767 851 €
Net margin
N/C
N/C
N/C
10.4%
10.8%
10.9%
Revenue and income statement
In 2021, BUS ET CARS ROUGE generates positive net income of 419 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 283 k€ -> 419 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
418 970 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 47%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
46.862%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.92%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
86.896
65.196
74.722
53.098
41.073
46.862
Financial autonomy
47.102
53.554
51.522
58.05
57.358
54.92
Repayment capacity
2.086
1.779
2.015
None
None
None
Cash flow / Revenue
23.898%
21.193%
21.757%
None%
None%
None%
Sector positioning
Debt ratio
46.862021
2019
2020
2021
Q1: 0.16
Med: 21.49
Q3: 88.04
Average-9 pts over 3 years
In 2021, the debt ratio of BUS ET CARS ROUGE (46.86) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
54.92%2021
2019
2020
2021
Q1: 20.02%
Med: 37.58%
Q3: 55.84%
Good
In 2021, the financial autonomy of BUS ET CARS ROUGE (54.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 262.43. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
262.43
Liquidity indicators evolution BUS ET CARS ROUGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
380.482
345.325
420.102
405.519
279.541
262.43
Interest coverage
2.505
2.08
1.724
None
None
None
Sector positioning
Liquidity ratio
262.432021
2019
2020
2021
Q1: 130.89
Med: 189.65
Q3: 317.82
Good-11 pts over 3 years
In 2021, the liquidity ratio of BUS ET CARS ROUGE (262.43) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BUS ET CARS ROUGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Operating WCR
-606 479 €
-583 171 €
-521 465 €
0 €
0 €
0 €
Inventory turnover (days)
1
1
3
0
0
0
Customer payment term (days)
31
30
31
0
0
0
Supplier payment term (days)
35
30
32
0
0
0
Positioning of BUS ET CARS ROUGE in its sector
Comparison with sector Transports routiers réguliers de voyageurs
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of BUS ET CARS ROUGE is estimated at
1 061 786 €
(range 309 178€ - 2 301 969€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2021
85 tx
309k€1061k€2301k€
1 061 786 €Range: 309 178€ - 2 301 969€
NAF 5 all-time
Valuation method used
Net Income Multiple
418 970 €
×
2.5x
=1 061 786 €
Range: 309 179€ - 2 301 970€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers réguliers de voyageurs)
Compare BUS ET CARS ROUGE with other companies in the same sector:
Frequently asked questions about BUS ET CARS ROUGE
What is the revenue of BUS ET CARS ROUGE ?
The revenue of BUS ET CARS ROUGE in 2018 is 2.6 M€.
Is BUS ET CARS ROUGE profitable?
Yes, BUS ET CARS ROUGE generated a net profit of 419 k€ in 2021.
Where is the headquarters of BUS ET CARS ROUGE ?
The headquarters of BUS ET CARS ROUGE is located in LANGUIDIC (56440), in the department Morbihan.
Where to find the tax return of BUS ET CARS ROUGE ?
The tax return of BUS ET CARS ROUGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BUS ET CARS ROUGE operate?
BUS ET CARS ROUGE operates in the sector Transports routiers réguliers de voyageurs (NAF code 49.39A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart