Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1992-08-20 (33 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) d'autres machines et équipements de bureau Location: SAINT-PIERRE-DU-PERRAY (91280), Essonne
BUREAUTIQUE SERVICE ESSONNE : revenue, balance sheet and financial ratios
BUREAUTIQUE SERVICE ESSONNE is a French company
founded 33 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) d'autres machines et équipements de bureau .
Based in SAINT-PIERRE-DU-PERRAY (91280),
this company of category PME
shows in 2020 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BUREAUTIQUE SERVICE ESSONNE (SIREN 388278780)
Indicator
2023
2020
2019
2018
2017
Revenue
N/C
1 116 294 €
980 501 €
1 007 130 €
1 018 023 €
Net income
37 762 €
34 186 €
32 569 €
28 888 €
22 239 €
EBITDA
N/C
34 120 €
45 042 €
40 551 €
30 166 €
Net margin
N/C
3.1%
3.3%
2.9%
2.2%
Revenue and income statement
In 2023, BUREAUTIQUE SERVICE ESSONNE generates positive net income of 38 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2023: 22 k€ -> 38 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
37 762 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 26%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 64%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
25.777%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
64.001%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BUREAUTIQUE SERVICE ESSONNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2023
Debt ratio
12.163
9.099
2.19
32.052
25.777
Financial autonomy
75.144
77.782
68.781
54.746
64.001
Repayment capacity
1.173
0.773
0.192
4.609
None
Cash flow / Revenue
2.89%
3.581%
3.945%
2.254%
None%
Sector positioning
Debt ratio
25.782023
2019
2020
2023
Q1: 3.69
Med: 22.25
Q3: 62.37
Average+24 pts over 3 years
In 2023, the debt ratio of BUREAUTIQUE SERVICE ESSONNE (25.78) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
64.0%2023
2019
2020
2023
Q1: 27.31%
Med: 41.97%
Q3: 59.42%
Excellent
In 2023, the financial autonomy of BUREAUTIQUE SERVICE ESSONNE (64.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
4.61 years2020
2019
2020
Q1: 0.0 years
Med: 0.48 years
Q3: 2.8 years
Average+24 pts over 2 years
In 2020, the repayment capacity of BUREAUTIQUE SERVICE ESSONNE (4.61) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 411.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
411.4
Liquidity indicators evolution BUREAUTIQUE SERVICE ESSONNE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2023
Liquidity ratio
480.302
516.53
282.525
320.154
411.4
Interest coverage
2.456
1.536
0.526
0.073
None
Sector positioning
Liquidity ratio
411.42023
2019
2020
2023
Q1: 165.29
Med: 226.39
Q3: 328.04
Excellent
In 2023, the liquidity ratio of BUREAUTIQUE SERVICE ESSONNE (411.40) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.07x2020
2019
2020
Q1: 0.0x
Med: 0.08x
Q3: 1.76x
Average-8 pts over 2 years
In 2020, the interest coverage of BUREAUTIQUE SERVICE ESSONNE (0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 350 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 171 days. The gap of 179 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
350 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
171 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BUREAUTIQUE SERVICE ESSONNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2023
Operating WCR
171 089 €
167 456 €
171 745 €
115 838 €
0 €
Inventory turnover (days)
15
15
13
12
0
Customer payment term (days)
38
36
58
52
350
Supplier payment term (days)
24
24
37
28
171
Positioning of BUREAUTIQUE SERVICE ESSONNE in its sector
Comparison with sector Commerce de gros (commerce interentreprises) d'autres machines et équipements de bureau
Similar companies (Commerce de gros (commerce interentreprises) d'autres machines et équipements de bureau )
Compare BUREAUTIQUE SERVICE ESSONNE with other companies in the same sector:
Frequently asked questions about BUREAUTIQUE SERVICE ESSONNE
What is the revenue of BUREAUTIQUE SERVICE ESSONNE ?
The revenue of BUREAUTIQUE SERVICE ESSONNE in 2020 is 1.1 M€.
Is BUREAUTIQUE SERVICE ESSONNE profitable?
Yes, BUREAUTIQUE SERVICE ESSONNE generated a net profit of 38 k€ in 2023.
Where is the headquarters of BUREAUTIQUE SERVICE ESSONNE ?
The headquarters of BUREAUTIQUE SERVICE ESSONNE is located in SAINT-PIERRE-DU-PERRAY (91280), in the department Essonne.
Where to find the tax return of BUREAUTIQUE SERVICE ESSONNE ?
The tax return of BUREAUTIQUE SERVICE ESSONNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BUREAUTIQUE SERVICE ESSONNE operate?
BUREAUTIQUE SERVICE ESSONNE operates in the sector Commerce de gros (commerce interentreprises) d'autres machines et équipements de bureau (NAF code 46.66Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart