Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2008-01-30 (18 years)Status: ActiveBusiness sector: Autres commerces de détail spécialisés diversLocation: NOYON (60400), Oise
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
BUREAU-VALLEE NOYON : revenue, balance sheet and financial ratios
BUREAU-VALLEE NOYON is a French company
founded 18 years ago,
specialized in the sector Autres commerces de détail spécialisés divers.
Based in NOYON (60400),
this company of category PME
shows in 2022 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BUREAU-VALLEE NOYON (SIREN 502430838)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 793 950 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
86 608 €
49 249 €
48 801 €
80 728 €
144 688 €
29 755 €
54 227 €
48 056 €
60 988 €
EBITDA
N/C
N/C
133 695 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
2.7%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, BUREAU-VALLEE NOYON generates positive net income of 87 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 61 k€ -> 87 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
86 608 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.02%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.777%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-664.394
1034.519
123.211
150.532
117.138
90.003
57.567
31.692
7.02
Financial autonomy
-7.222
4.035
16.841
16.287
24.315
27.486
29.093
32.522
41.777
Repayment capacity
None
None
None
None
None
None
1.634
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
3.522%
None%
None%
Sector positioning
Debt ratio
7.022024
2022
2023
2024
Q1: 0.03
Med: 14.44
Q3: 63.29
Good-23 pts over 3 years
In 2024, the debt ratio of BUREAU-VALLEE NOYON (7.02) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
41.78%2024
2022
2023
2024
Q1: 4.11%
Med: 30.16%
Q3: 59.21%
Good+15 pts over 3 years
In 2024, the financial autonomy of BUREAU-VALLEE NOYON (41.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.63 years2022
2022
Q1: 0.0 years
Med: 0.02 years
Q3: 2.29 years
Average
In 2022, the repayment capacity of BUREAU-VALLEE NOYON (1.63) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 163.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
139.364
161.542
146.278
154.333
201.752
184.23
158.467
162.945
163.876
Interest coverage
None
None
None
None
None
None
1.193
None
None
Sector positioning
Liquidity ratio
163.882024
2022
2023
2024
Q1: 128.25
Med: 221.87
Q3: 403.52
Average
In 2024, the liquidity ratio of BUREAU-VALLEE NOYON (163.88) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.19x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.48x
Good
In 2022, the interest coverage of BUREAU-VALLEE NOYON (1.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 62 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 276 days. Excellent situation: suppliers finance 214 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
62 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
276 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BUREAU-VALLEE NOYON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
380 461 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
60
0
0
Customer payment term (days)
90
84
77
95
81
110
18
72
62
Supplier payment term (days)
317
317
309
316
369
336
51
333
276
Positioning of BUREAU-VALLEE NOYON in its sector
Comparison with sector Autres commerces de détail spécialisés divers
Valuation estimate
Based on 117 transactions of similar company sales
in 2024,
the value of BUREAU-VALLEE NOYON is estimated at
211 023 €
(range 99 412€ - 654 590€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
117 transactions
99k€211k€654k€
211 023 €Range: 99 412€ - 654 590€
NAF 5 année 2024
Valuation method used
Net Income Multiple
86 608 €
×
2.4x
=211 024 €
Range: 99 413€ - 654 591€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 117 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres commerces de détail spécialisés divers)
Compare BUREAU-VALLEE NOYON with other companies in the same sector:
Frequently asked questions about BUREAU-VALLEE NOYON
What is the revenue of BUREAU-VALLEE NOYON ?
The revenue of BUREAU-VALLEE NOYON in 2022 is 1.8 M€.
Is BUREAU-VALLEE NOYON profitable?
Yes, BUREAU-VALLEE NOYON generated a net profit of 87 k€ in 2024.
Where is the headquarters of BUREAU-VALLEE NOYON ?
The headquarters of BUREAU-VALLEE NOYON is located in NOYON (60400), in the department Oise.
Where to find the tax return of BUREAU-VALLEE NOYON ?
The tax return of BUREAU-VALLEE NOYON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BUREAU-VALLEE NOYON operate?
BUREAU-VALLEE NOYON operates in the sector Autres commerces de détail spécialisés divers (NAF code 47.78C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart