BUREAU MICHEL FORGUE EN ABREGE BMF : revenue, balance sheet and financial ratios
BUREAU MICHEL FORGUE EN ABREGE BMF is a French company
founded 26 years ago,
specialized in the sector Ingénierie, études techniques.
Based in APPRIEU (38140),
this company of category PME
shows in 2019 a revenue of 7.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BUREAU MICHEL FORGUE EN ABREGE BMF (SIREN 429692668)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
7 288 241 €
N/C
N/C
4 600 728 €
Net income
1 749 233 €
1 272 369 €
969 756 €
1 010 792 €
1 905 537 €
1 019 849 €
918 809 €
514 911 €
510 831 €
EBITDA
N/C
N/C
N/C
N/C
N/C
1 843 692 €
N/C
N/C
964 435 €
Net margin
N/C
N/C
N/C
N/C
N/C
14.0%
N/C
N/C
11.1%
Revenue and income statement
In 2024, BUREAU MICHEL FORGUE EN ABREGE BMF generates positive net income of 1.7 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 511 k€ -> 1.7 M€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 749 233 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.414%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BUREAU MICHEL FORGUE EN ABREGE BMF
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Financial autonomy
50.632
48.689
40.565
39.811
59.184
61.063
58.542
64.511
37.414
Repayment capacity
0.0
None
None
0.0
None
None
None
None
None
Cash flow / Revenue
12.55%
None%
None%
15.085%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.0
Med: 8.24
Q3: 42.82
Excellent
In 2024, the debt ratio of BUREAU MICHEL FORGUE EN A... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
37.41%2024
2022
2023
2024
Q1: 11.26%
Med: 37.88%
Q3: 61.35%
Average-24 pts over 3 years
In 2024, the financial autonomy of BUREAU MICHEL FORGUE EN A... (37.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 183.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
183.022
Liquidity indicators evolution BUREAU MICHEL FORGUE EN ABREGE BMF
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
188.055
176.735
170.257
262.558
249.752
347.279
299.886
371.41
183.022
Interest coverage
0.091
None
None
0.108
None
None
None
None
None
Sector positioning
Liquidity ratio
183.022024
2022
2023
2024
Q1: 148.99
Med: 229.96
Q3: 405.09
Average-26 pts over 3 years
In 2024, the liquidity ratio of BUREAU MICHEL FORGUE EN A... (183.02) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BUREAU MICHEL FORGUE EN ABREGE BMF
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
335 945 €
0 €
0 €
-454 130 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
22
0
0
13
0
0
0
0
0
Customer payment term (days)
74
0
0
65
0
0
0
0
0
Supplier payment term (days)
55
0
0
47
0
0
0
0
0
Positioning of BUREAU MICHEL FORGUE EN ABREGE BMF in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 309 771€ to 3 588 909€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
309k€1429k€3588k€
1 429 488 €Range: 309 771€ - 3 588 909€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare BUREAU MICHEL FORGUE EN ABREGE BMF with other companies in the same sector:
Frequently asked questions about BUREAU MICHEL FORGUE EN ABREGE BMF
What is the revenue of BUREAU MICHEL FORGUE EN ABREGE BMF ?
The revenue of BUREAU MICHEL FORGUE EN ABREGE BMF in 2019 is 7.3 M€.
Is BUREAU MICHEL FORGUE EN ABREGE BMF profitable?
Yes, BUREAU MICHEL FORGUE EN ABREGE BMF generated a net profit of 1.7 M€ in 2024.
Where is the headquarters of BUREAU MICHEL FORGUE EN ABREGE BMF ?
The headquarters of BUREAU MICHEL FORGUE EN ABREGE BMF is located in APPRIEU (38140), in the department Isere.
Where to find the tax return of BUREAU MICHEL FORGUE EN ABREGE BMF ?
The tax return of BUREAU MICHEL FORGUE EN ABREGE BMF is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BUREAU MICHEL FORGUE EN ABREGE BMF operate?
BUREAU MICHEL FORGUE EN ABREGE BMF operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart