Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
BUREAU INSULAIRE D EXPERTISE AUTOMOBILE : revenue, balance sheet and financial ratios
BUREAU INSULAIRE D EXPERTISE AUTOMOBILE is a French company
founded 27 years ago,
specialized in the sector Activités spécialisées, scientifiques et techniques diverses.
Based in AJACCIO (20000),
this company of category PME
shows in 2022 a net income positive of 123 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BUREAU INSULAIRE D EXPERTISE AUTOMOBILE (SIREN 421729708)
Indicator
2022
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
Net income
123 205 €
84 342 €
72 371 €
129 119 €
114 569 €
EBITDA
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2022, BUREAU INSULAIRE D EXPERTISE AUTOMOBILE generates positive net income of 123 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 115 k€ -> 123 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
123 205 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 36%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
36.199%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.574%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BUREAU INSULAIRE D EXPERTISE AUTOMOBILE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
Debt ratio
4.123
1.005
0.0
0.0
36.199
Financial autonomy
76.55
86.52
85.748
87.994
38.574
Repayment capacity
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
36.22022
2018
2019
2022
Q1: 0.0
Med: 6.3
Q3: 58.55
Average+39 pts over 3 years
In 2022, the debt ratio of BUREAU INSULAIRE D EXPERT... (36.20) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
38.57%2022
2018
2019
2022
Q1: 4.97%
Med: 34.11%
Q3: 65.07%
Good-21 pts over 3 years
In 2022, the financial autonomy of BUREAU INSULAIRE D EXPERT... (38.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 164.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
164.559
Liquidity indicators evolution BUREAU INSULAIRE D EXPERTISE AUTOMOBILE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2022
Liquidity ratio
363.166
580.262
483.565
552.811
164.559
Interest coverage
None
None
None
None
None
Sector positioning
Liquidity ratio
164.562022
2018
2019
2022
Q1: 139.16
Med: 254.07
Q3: 507.77
Average-44 pts over 3 years
In 2022, the liquidity ratio of BUREAU INSULAIRE D EXPERT... (164.56) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of BUREAU INSULAIRE D EXPERTISE AUTOMOBILE in its sector
Comparison with sector Activités spécialisées, scientifiques et techniques diverses
Valuation estimate
Based on 98 transactions of similar company sales
(all years),
the value of BUREAU INSULAIRE D EXPERTISE AUTOMOBILE is estimated at
597 981 €
(range 120 399€ - 1 005 888€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
98 tx
120k€597k€1005k€
597 981 €Range: 120 399€ - 1 005 888€
NAF 5 all-time
Valuation method used
Net Income Multiple
123 205 €
×
4.9x
=597 982 €
Range: 120 399€ - 1 005 888€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités spécialisées, scientifiques et techniques diverses)
Compare BUREAU INSULAIRE D EXPERTISE AUTOMOBILE with other companies in the same sector:
Frequently asked questions about BUREAU INSULAIRE D EXPERTISE AUTOMOBILE
What is the revenue of BUREAU INSULAIRE D EXPERTISE AUTOMOBILE ?
The revenue of BUREAU INSULAIRE D EXPERTISE AUTOMOBILE is not publicly disclosed (confidential accounts filed with INPI).
Is BUREAU INSULAIRE D EXPERTISE AUTOMOBILE profitable?
Yes, BUREAU INSULAIRE D EXPERTISE AUTOMOBILE generated a net profit of 123 k€ in 2022.
Where is the headquarters of BUREAU INSULAIRE D EXPERTISE AUTOMOBILE ?
The headquarters of BUREAU INSULAIRE D EXPERTISE AUTOMOBILE is located in AJACCIO (20000).
Where to find the tax return of BUREAU INSULAIRE D EXPERTISE AUTOMOBILE ?
The tax return of BUREAU INSULAIRE D EXPERTISE AUTOMOBILE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BUREAU INSULAIRE D EXPERTISE AUTOMOBILE operate?
BUREAU INSULAIRE D EXPERTISE AUTOMOBILE operates in the sector Activités spécialisées, scientifiques et techniques diverses (NAF code 74.90B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart