BUREAU ETUDES TECH ORGANISATION MODERNE : revenue, balance sheet and financial ratios
BUREAU ETUDES TECH ORGANISATION MODERNE is a French company
founded 126 years ago,
specialized in the sector Ingénierie, études techniques.
Based in VELIZY-VILLACOUBLAY (78140),
this company of category PME
shows in 2020 a revenue of 9.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BUREAU ETUDES TECH ORGANISATION MODERNE (SIREN 659801948)
Indicator
2024
2021
2020
2019
2018
2016
Revenue
N/C
N/C
9 855 722 €
5 981 866 €
7 556 509 €
9 807 617 €
Net income
-1 197 629 €
522 921 €
858 802 €
-1 385 965 €
2 783 €
-1 268 547 €
EBITDA
N/C
N/C
1 262 894 €
-673 660 €
216 527 €
2 021 757 €
Net margin
N/C
N/C
8.7%
-23.2%
0.0%
-12.9%
Revenue and income statement
In 2024, BUREAU ETUDES TECH ORGANISATION MODERNE records a net loss of 1.2 M€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 197 629 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -859%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -3%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-859.351%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-2.977%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BUREAU ETUDES TECH ORGANISATION MODERNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2024
Debt ratio
299.853
1369.574
-167.793
-393.421
264.969
-859.351
Financial autonomy
1.491
1.315
-11.054
-3.448
1.564
-2.977
Repayment capacity
-0.458
5.04
-2.626
1.208
None
None
Cash flow / Revenue
-9.586%
5.383%
-13.204%
12.47%
None%
None%
Sector positioning
Debt ratio
-859.352024
2020
2021
2024
Q1: 0.0
Med: 8.32
Q3: 42.94
Excellent
In 2024, the debt ratio of BUREAU ETUDES TECH ORGANI... (-859.35) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-2.98%2024
2020
2021
2024
Q1: 11.42%
Med: 37.88%
Q3: 61.37%
Average
In 2024, the financial autonomy of BUREAU ETUDES TECH ORGANI... (-3.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.21 years2020
2020
Q1: 0.0 years
Med: 0.0 years
Q3: 1.16 years
Average
In 2020, the repayment capacity of BUREAU ETUDES TECH ORGANI... (1.21) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 118.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
118.758
Liquidity indicators evolution BUREAU ETUDES TECH ORGANISATION MODERNE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2024
Liquidity ratio
84.426
103.543
92.489
94.875
96.952
118.758
Interest coverage
2.326
28.632
-10.149
2.192
None
None
Sector positioning
Liquidity ratio
118.762024
2020
2021
2024
Q1: 149.17
Med: 230.27
Q3: 405.7
Watch
In 2024, the liquidity ratio of BUREAU ETUDES TECH ORGANI... (118.76) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
2.19x2020
2020
Q1: 0.0x
Med: 0.0x
Q3: 0.86x
Excellent
In 2020, the interest coverage of BUREAU ETUDES TECH ORGANI... (2.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1430 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 2077 days. Excellent situation: suppliers finance 647 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1430 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
2077 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BUREAU ETUDES TECH ORGANISATION MODERNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2024
Operating WCR
873 957 €
1 824 821 €
1 642 979 €
1 977 748 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
217
254
362
250
0
1430
Supplier payment term (days)
247
224
300
157
0
2077
Positioning of BUREAU ETUDES TECH ORGANISATION MODERNE in its sector
Comparison with sector Ingénierie, études techniques
Similar companies (Ingénierie, études techniques)
Compare BUREAU ETUDES TECH ORGANISATION MODERNE with other companies in the same sector:
Frequently asked questions about BUREAU ETUDES TECH ORGANISATION MODERNE
What is the revenue of BUREAU ETUDES TECH ORGANISATION MODERNE ?
The revenue of BUREAU ETUDES TECH ORGANISATION MODERNE in 2020 is 9.9 M€.
Is BUREAU ETUDES TECH ORGANISATION MODERNE profitable?
BUREAU ETUDES TECH ORGANISATION MODERNE recorded a net loss in 2024.
Where is the headquarters of BUREAU ETUDES TECH ORGANISATION MODERNE ?
The headquarters of BUREAU ETUDES TECH ORGANISATION MODERNE is located in VELIZY-VILLACOUBLAY (78140), in the department Yvelines.
Where to find the tax return of BUREAU ETUDES TECH ORGANISATION MODERNE ?
The tax return of BUREAU ETUDES TECH ORGANISATION MODERNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BUREAU ETUDES TECH ORGANISATION MODERNE operate?
BUREAU ETUDES TECH ORGANISATION MODERNE operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart