BUREAU ETUDES INFRASTRUCTURES : revenue, balance sheet and financial ratios
BUREAU ETUDES INFRASTRUCTURES is a French company
founded 13 years ago,
specialized in the sector Ingénierie, études techniques.
Based in BEZIERS (34500),
this company of category PME
shows in 2021 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BUREAU ETUDES INFRASTRUCTURES (SIREN 792349805)
Indicator
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 282 152 €
1 056 144 €
1 236 125 €
1 291 224 €
1 127 709 €
1 027 081 €
Net income
19 116 €
30 212 €
32 241 €
84 961 €
12 615 €
64 415 €
28 199 €
EBITDA
N/C
41 980 €
57 909 €
102 167 €
-281 €
111 263 €
65 092 €
Net margin
N/C
2.4%
3.1%
6.9%
1.0%
5.7%
2.7%
Revenue and income statement
In 2023, BUREAU ETUDES INFRASTRUCTURES generates positive net income of 19 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 28 k€ -> 19 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
19 116 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 289%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 11%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
289.178%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
11.333%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BUREAU ETUDES INFRASTRUCTURES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Debt ratio
0.14
0.192
0.394
0.472
101.147
64.55
289.178
Financial autonomy
10.179
18.481
14.41
23.059
26.485
36.67
11.333
Repayment capacity
0.003
0.004
0.067
0.012
7.514
8.492
None
Cash flow / Revenue
2.626%
5.608%
0.625%
7.306%
3.231%
2.356%
None%
Sector positioning
Debt ratio
289.182023
2020
2021
2023
Q1: 0.0
Med: 9.45
Q3: 51.18
Average
In 2023, the debt ratio of BUREAU ETUDES INFRASTRUCT... (289.18) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
11.33%2023
2020
2021
2023
Q1: 11.11%
Med: 37.16%
Q3: 60.82%
Average-16 pts over 3 years
In 2023, the financial autonomy of BUREAU ETUDES INFRASTRUCT... (11.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
8.49 years2021
2020
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 1.32 years
Average
In 2021, the repayment capacity of BUREAU ETUDES INFRASTRUCT... (8.49) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 173.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
173.531
Liquidity indicators evolution BUREAU ETUDES INFRASTRUCTURES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
Liquidity ratio
111.008
122.532
116.11
129.821
210.342
247.917
173.531
Interest coverage
8.841
2.523
-503.915
6.758
9.339
9.181
None
Sector positioning
Liquidity ratio
173.532023
2020
2021
2023
Q1: 150.43
Med: 232.3
Q3: 397.23
Average-11 pts over 3 years
In 2023, the liquidity ratio of BUREAU ETUDES INFRASTRUCT... (173.53) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
9.18x2021
2020
2021
Q1: 0.0x
Med: 0.0x
Q3: 1.05x
Excellent
In 2021, the interest coverage of BUREAU ETUDES INFRASTRUCT... (9.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BUREAU ETUDES INFRASTRUCTURES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Operating WCR
126 249 €
184 978 €
206 893 €
289 463 €
394 882 €
433 919 €
0 €
Inventory turnover (days)
0
0
0
0
58
0
0
Customer payment term (days)
72
104
143
107
64
86
0
Supplier payment term (days)
98
47
64
77
5
4
0
Positioning of BUREAU ETUDES INFRASTRUCTURES in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions).
This range of 16 542€ to 65 166€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
16k€20k€65k€
20 815 €Range: 16 542€ - 65 166€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare BUREAU ETUDES INFRASTRUCTURES with other companies in the same sector:
Frequently asked questions about BUREAU ETUDES INFRASTRUCTURES
What is the revenue of BUREAU ETUDES INFRASTRUCTURES ?
The revenue of BUREAU ETUDES INFRASTRUCTURES in 2021 is 1.3 M€.
Is BUREAU ETUDES INFRASTRUCTURES profitable?
Yes, BUREAU ETUDES INFRASTRUCTURES generated a net profit of 19 k€ in 2023.
Where is the headquarters of BUREAU ETUDES INFRASTRUCTURES ?
The headquarters of BUREAU ETUDES INFRASTRUCTURES is located in BEZIERS (34500), in the department Herault.
Where to find the tax return of BUREAU ETUDES INFRASTRUCTURES ?
The tax return of BUREAU ETUDES INFRASTRUCTURES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BUREAU ETUDES INFRASTRUCTURES operate?
BUREAU ETUDES INFRASTRUCTURES operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart