BUREAU D'ETUDES TECHNIQUES ARCHITECTURALES ET COORDINATION : revenue, balance sheet and financial ratios
BUREAU D'ETUDES TECHNIQUES ARCHITECTURALES ET COORDINATION is a French company
founded 50 years ago,
specialized in the sector Ingénierie, études techniques.
Based in NIMES (30900),
this company of category PME
shows in 2024 a revenue of 2.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BUREAU D'ETUDES TECHNIQUES ARCHITECTURALES ET COORDINATION (SIREN 305095911)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
2 728 753 €
2 858 616 €
N/C
N/C
2 658 781 €
2 892 684 €
2 490 203 €
2 389 497 €
2 097 724 €
Net income
464 582 €
452 636 €
408 037 €
386 358 €
281 987 €
246 519 €
245 971 €
109 249 €
98 692 €
EBITDA
619 393 €
610 453 €
N/C
N/C
330 508 €
402 111 €
287 999 €
152 814 €
213 573 €
Net margin
17.0%
15.8%
N/C
N/C
10.6%
8.5%
9.9%
4.6%
4.7%
Revenue and income statement
In 2024, BUREAU D'ETUDES TECHNIQUES ARCHITECTURALES ET COORDINATION achieves revenue of 2.7 M€. Revenue is growing positively over 9 years (CAGR: +3.3%). Slight decline of -5% vs 2023. After deducting consumption (2 k€), gross margin stands at 2.7 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 619 k€, representing 22.7% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 465 k€, i.e. 17.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 728 753 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 726 981 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
619 393 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
597 751 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
464 582 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
22.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 78%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 17.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.323%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
77.824%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
17.752%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.227
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BUREAU D'ETUDES TECHNIQUES ARCHITECTURALES ET COORDINATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
37.755
28.858
10.66
4.048
25.773
0.032
2.169
0.0
4.323
Financial autonomy
48.205
45.249
59.764
66.258
56.114
69.956
74.176
76.603
77.824
Repayment capacity
1.94
2.409
0.603
0.171
1.168
None
None
0.0
0.227
Cash flow / Revenue
9.304%
5.081%
8.249%
10.734%
10.732%
None%
None%
16.595%
17.752%
Sector positioning
Debt ratio
4.322024
2022
2023
2024
Q1: 0.0
Med: 8.32
Q3: 42.94
Good+8 pts over 3 years
In 2024, the debt ratio of BUREAU D'ETUDES TECHNIQUE... (4.32) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
77.82%2024
2022
2023
2024
Q1: 11.42%
Med: 37.88%
Q3: 61.37%
Excellent
In 2024, the financial autonomy of BUREAU D'ETUDES TECHNIQUE... (77.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.23 years2024
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.9 years
Average+31 pts over 2 years
In 2024, the repayment capacity of BUREAU D'ETUDES TECHNIQUE... (0.23) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 664.23. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
664.226
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution BUREAU D'ETUDES TECHNIQUES ARCHITECTURALES ET COORDINATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
350.631
265.218
282.488
312.469
332.404
324.141
450.922
460.294
664.226
Interest coverage
0.0
0.0
0.0
0.0
0.0
None
None
0.0
0.0
Sector positioning
Liquidity ratio
664.232024
2022
2023
2024
Q1: 149.17
Med: 230.27
Q3: 405.7
Excellent
In 2024, the liquidity ratio of BUREAU D'ETUDES TECHNIQUE... (664.23) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2024
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.06x
Average
In 2024, the interest coverage of BUREAU D'ETUDES TECHNIQUE... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 38 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 21 days. The company must finance 17 days of gap between collections and payments. WCR is negative (-6 days): operations structurally generate cash. Notable WCR improvement over the period (-105%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-43 114 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
38 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
21 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-6 j
WCR and payment terms evolution BUREAU D'ETUDES TECHNIQUES ARCHITECTURALES ET COORDINATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
789 604 €
553 814 €
72 141 €
353 602 €
120 097 €
0 €
0 €
197 216 €
-43 114 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
164
149
78
86
66
0
0
69
38
Supplier payment term (days)
36
35
23
31
53
0
0
51
21
Positioning of BUREAU D'ETUDES TECHNIQUES ARCHITECTURALES ET COORDINATION in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 222 778€ to 1 722 816€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
222k€579k€1722k€
579 766 €Range: 222 778€ - 1 722 816€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare BUREAU D'ETUDES TECHNIQUES ARCHITECTURALES ET COORDINATION with other companies in the same sector:
Frequently asked questions about BUREAU D'ETUDES TECHNIQUES ARCHITECTURALES ET COORDINATION
What is the revenue of BUREAU D'ETUDES TECHNIQUES ARCHITECTURALES ET COORDINATION ?
The revenue of BUREAU D'ETUDES TECHNIQUES ARCHITECTURALES ET COORDINATION in 2024 is 2.7 M€.
Is BUREAU D'ETUDES TECHNIQUES ARCHITECTURALES ET COORDINATION profitable?
Yes, BUREAU D'ETUDES TECHNIQUES ARCHITECTURALES ET COORDINATION generated a net profit of 465 k€ in 2024.
Where is the headquarters of BUREAU D'ETUDES TECHNIQUES ARCHITECTURALES ET COORDINATION ?
The headquarters of BUREAU D'ETUDES TECHNIQUES ARCHITECTURALES ET COORDINATION is located in NIMES (30900), in the department Gard.
Where to find the tax return of BUREAU D'ETUDES TECHNIQUES ARCHITECTURALES ET COORDINATION ?
The tax return of BUREAU D'ETUDES TECHNIQUES ARCHITECTURALES ET COORDINATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BUREAU D'ETUDES TECHNIQUES ARCHITECTURALES ET COORDINATION operate?
BUREAU D'ETUDES TECHNIQUES ARCHITECTURALES ET COORDINATION operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart