Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-08-02 (14 years)Status: ActiveBusiness sector: Ingénierie, études techniquesLocation: SAINT-ETIENNE (42000), Loire
BUREAU D'ETUDES FLUIDES - JF BEAUVOIR : revenue, balance sheet and financial ratios
BUREAU D'ETUDES FLUIDES - JF BEAUVOIR is a French company
founded 14 years ago,
specialized in the sector Ingénierie, études techniques.
Based in SAINT-ETIENNE (42000),
this company of category PME
shows in 2023 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BUREAU D'ETUDES FLUIDES - JF BEAUVOIR (SIREN 534262589)
Indicator
2024
2023
2022
2021
2020
2019
Revenue
N/C
1 036 309 €
954 841 €
846 075 €
643 953 €
720 114 €
Net income
-163 113 €
855 €
129 696 €
89 791 €
21 880 €
76 954 €
EBITDA
N/C
-3 887 €
174 634 €
120 857 €
12 674 €
102 796 €
Net margin
N/C
0.1%
13.6%
10.6%
3.4%
10.7%
Revenue and income statement
In 2024, BUREAU D'ETUDES FLUIDES - JF BEAUVOIR records a net loss of 163 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-163 113 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 66%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
65.925%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.393%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BUREAU D'ETUDES FLUIDES - JF BEAUVOIR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Debt ratio
16.047
33.329
29.281
42.555
81.136
65.925
Financial autonomy
70.937
56.963
55.166
52.639
38.956
42.393
Repayment capacity
1.456
19.356
1.855
1.991
-30.692
None
Cash flow / Revenue
8.489%
1.339%
10.556%
13.465%
-1.225%
None%
Sector positioning
Debt ratio
65.922024
2022
2023
2024
Q1: 0.0
Med: 8.25
Q3: 42.9
Average+9 pts over 3 years
In 2024, the debt ratio of BUREAU D'ETUDES FLUIDES -... (65.92) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
42.39%2024
2022
2023
2024
Q1: 11.27%
Med: 37.87%
Q3: 61.33%
Good-13 pts over 3 years
In 2024, the financial autonomy of BUREAU D'ETUDES FLUIDES -... (42.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-30.69 years2023
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.07 years
Excellent-50 pts over 2 years
In 2023, the repayment capacity of BUREAU D'ETUDES FLUIDES -... (-30.69) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 288.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
288.522
Liquidity indicators evolution BUREAU D'ETUDES FLUIDES - JF BEAUVOIR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
Liquidity ratio
512.003
373.384
313.465
362.137
313.026
288.522
Interest coverage
0.0
10.139
1.548
2.746
-165.552
None
Sector positioning
Liquidity ratio
288.522024
2022
2023
2024
Q1: 148.97
Med: 229.92
Q3: 405.25
Good-13 pts over 3 years
In 2024, the liquidity ratio of BUREAU D'ETUDES FLUIDES -... (288.52) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-165.55x2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.85x
Average-50 pts over 2 years
In 2023, the interest coverage of BUREAU D'ETUDES FLUIDES -... (-165.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BUREAU D'ETUDES FLUIDES - JF BEAUVOIR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Operating WCR
153 096 €
228 127 €
354 988 €
577 306 €
785 761 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
101
156
187
240
274
0
Supplier payment term (days)
48
113
133
77
84
0
Positioning of BUREAU D'ETUDES FLUIDES - JF BEAUVOIR in its sector
Comparison with sector Ingénierie, études techniques
Similar companies (Ingénierie, études techniques)
Compare BUREAU D'ETUDES FLUIDES - JF BEAUVOIR with other companies in the same sector:
Frequently asked questions about BUREAU D'ETUDES FLUIDES - JF BEAUVOIR
What is the revenue of BUREAU D'ETUDES FLUIDES - JF BEAUVOIR ?
The revenue of BUREAU D'ETUDES FLUIDES - JF BEAUVOIR in 2023 is 1.0 M€.
Is BUREAU D'ETUDES FLUIDES - JF BEAUVOIR profitable?
BUREAU D'ETUDES FLUIDES - JF BEAUVOIR recorded a net loss in 2024.
Where is the headquarters of BUREAU D'ETUDES FLUIDES - JF BEAUVOIR ?
The headquarters of BUREAU D'ETUDES FLUIDES - JF BEAUVOIR is located in SAINT-ETIENNE (42000), in the department Loire.
Where to find the tax return of BUREAU D'ETUDES FLUIDES - JF BEAUVOIR ?
The tax return of BUREAU D'ETUDES FLUIDES - JF BEAUVOIR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BUREAU D'ETUDES FLUIDES - JF BEAUVOIR operate?
BUREAU D'ETUDES FLUIDES - JF BEAUVOIR operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart