Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1988-05-01 (38 years)Status: ActiveBusiness sector: Ingénierie, études techniquesLocation: QUETIGNY (21800), Cote-d'Or
BUREAU D'ETUDES DIJONNAIS : revenue, balance sheet and financial ratios
BUREAU D'ETUDES DIJONNAIS is a French company
founded 38 years ago,
specialized in the sector Ingénierie, études techniques.
Based in QUETIGNY (21800),
this company of category PME
shows in 2025 a revenue of 876 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BUREAU D'ETUDES DIJONNAIS (SIREN 344817457)
Indicator
2025
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
876 198 €
877 263 €
1 144 743 €
1 061 002 €
1 058 569 €
1 184 708 €
1 252 166 €
1 102 772 €
1 225 031 €
Net income
59 377 €
-76 139 €
64 778 €
96 476 €
53 858 €
113 678 €
58 222 €
32 258 €
88 110 €
EBITDA
75 045 €
-66 683 €
100 122 €
147 512 €
74 061 €
99 044 €
99 467 €
47 902 €
163 787 €
Net margin
6.8%
-8.7%
5.7%
9.1%
5.1%
9.6%
4.6%
2.9%
7.2%
Revenue and income statement
In 2025, BUREAU D'ETUDES DIJONNAIS achieves revenue of 876 k€. Activity remains stable over the period (CAGR: -3.7%). Slight decline of -0% vs 2024. After deducting consumption (0 €), gross margin stands at 876 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 75 k€, representing 8.6% of revenue. Positive scissor effect: EBITDA margin improves by +16.2 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 59 k€, i.e. 6.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
876 198 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
876 198 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
75 045 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
57 206 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
59 377 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
8.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 121%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 8.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
121.404%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.906%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
8.808%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.388
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BUREAU D'ETUDES DIJONNAIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
2025
Debt ratio
32.804
64.61
72.269
31.168
86.093
18.931
65.88
402.497
121.404
Financial autonomy
39.102
22.987
26.896
36.045
33.875
53.791
30.92
5.653
20.906
Repayment capacity
0.612
3.265
1.915
1.672
3.613
0.507
1.23
-1.74
1.388
Cash flow / Revenue
10.707%
3.389%
6.381%
4.178%
4.489%
10.36%
7.048%
-7.602%
8.808%
Sector positioning
Debt ratio
121.42025
2022
2024
2025
Q1: 0.18
Med: 11.29
Q3: 42.47
Watch
In 2025, the debt ratio of BUREAU D'ETUDES DIJONNAIS (121.40) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
20.91%2025
2022
2024
2025
Q1: 18.43%
Med: 42.58%
Q3: 63.72%
Average-17 pts over 3 years
In 2025, the financial autonomy of BUREAU D'ETUDES DIJONNAIS (20.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.39 years2025
2022
2024
2025
Q1: 0.0 years
Med: 0.04 years
Q3: 1.12 years
Average
In 2025, the repayment capacity of BUREAU D'ETUDES DIJONNAIS (1.39) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 164.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
164.157
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution BUREAU D'ETUDES DIJONNAIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
2025
Liquidity ratio
185.264
145.39
173.313
174.463
234.302
242.364
179.802
121.487
164.157
Interest coverage
0.529
1.395
0.836
0.602
0.236
0.0
0.029
0.0
0.0
Sector positioning
Liquidity ratio
164.162025
2022
2024
2025
Q1: 163.68
Med: 247.63
Q3: 405.08
Average-10 pts over 3 years
In 2025, the liquidity ratio of BUREAU D'ETUDES DIJONNAIS (164.16) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2025
2022
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 2.77x
Average-26 pts over 3 years
In 2025, the interest coverage of BUREAU D'ETUDES DIJONNAIS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 85 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 105 days. Favorable situation: supplier credit is longer than customer credit by 20 days. Overall, WCR represents 76 days of revenue, i.e. 185 k€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
184 597 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
85 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
105 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
76 j
WCR and payment terms evolution BUREAU D'ETUDES DIJONNAIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
2025
Operating WCR
174 028 €
280 347 €
117 829 €
260 446 €
137 635 €
181 018 €
125 143 €
180 628 €
184 597 €
Inventory turnover (days)
3
0
3
0
3
4
4
0
0
Customer payment term (days)
112
157
118
110
71
92
71
139
85
Supplier payment term (days)
27
192
38
158
77
31
55
103
105
Positioning of BUREAU D'ETUDES DIJONNAIS in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions).
This range of 57 050€ to 245 204€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
57k€87k€245k€
87 396 €Range: 57 050€ - 245 204€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare BUREAU D'ETUDES DIJONNAIS with other companies in the same sector:
Frequently asked questions about BUREAU D'ETUDES DIJONNAIS
What is the revenue of BUREAU D'ETUDES DIJONNAIS ?
The revenue of BUREAU D'ETUDES DIJONNAIS in 2025 is 876 k€.
Is BUREAU D'ETUDES DIJONNAIS profitable?
Yes, BUREAU D'ETUDES DIJONNAIS generated a net profit of 59 k€ in 2025.
Where is the headquarters of BUREAU D'ETUDES DIJONNAIS ?
The headquarters of BUREAU D'ETUDES DIJONNAIS is located in QUETIGNY (21800), in the department Cote-d'Or.
Where to find the tax return of BUREAU D'ETUDES DIJONNAIS ?
The tax return of BUREAU D'ETUDES DIJONNAIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BUREAU D'ETUDES DIJONNAIS operate?
BUREAU D'ETUDES DIJONNAIS operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart