BUREAU D'ETUDES DE STRUCTURES DU BATIMENT BESB : revenue, balance sheet and financial ratios
BUREAU D'ETUDES DE STRUCTURES DU BATIMENT BESB is a French company
founded 51 years ago,
specialized in the sector Ingénierie, études techniques.
Based in LUTTERBACH (68460),
this company of category PME
shows in 2024 a revenue of 790 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BUREAU D'ETUDES DE STRUCTURES DU BATIMENT BESB (SIREN 304292691)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
789 826 €
908 065 €
1 229 198 €
1 153 703 €
1 093 142 €
1 052 389 €
1 136 221 €
770 959 €
Net income
-84 659 €
-57 570 €
27 857 €
21 550 €
29 956 €
62 508 €
70 358 €
5 499 €
EBITDA
-146 991 €
-59 024 €
56 374 €
79 769 €
71 403 €
119 402 €
184 026 €
74 617 €
Net margin
-10.7%
-6.3%
2.3%
1.9%
2.7%
5.9%
6.2%
0.7%
Revenue and income statement
In 2024, BUREAU D'ETUDES DE STRUCTURES DU BATIMENT BESB achieves revenue of 790 k€. Revenue is growing positively over 8 years (CAGR: +0.3%). Significant drop of -13% vs 2023. After deducting consumption (0 €), gross margin stands at 790 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -147 k€, representing -18.6% of revenue. Warning negative scissor effect: despite revenue change (-13%), EBITDA varies by -149%, reducing margin by 12.1 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -85 k€ (-10.7% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
789 826 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
789 826 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-146 991 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-108 396 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-84 659 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-18.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 571%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 5%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
570.843%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
5.267%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-18.758%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.676
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BUREAU D'ETUDES DE STRUCTURES DU BATIMENT BESB
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
43.162
33.571
55.307
131.162
114.934
105.368
118.091
570.843
Financial autonomy
21.771
22.019
33.326
25.621
25.992
30.944
21.923
5.267
Repayment capacity
1.831
0.257
0.948
4.258
4.114
-52.618
-1.717
-0.676
Cash flow / Revenue
2.707%
13.022%
8.619%
4.659%
3.903%
-0.259%
-7.715%
-18.758%
Sector positioning
Debt ratio
570.842024
2022
2023
2024
Q1: 0.0
Med: 8.24
Q3: 42.82
Average
In 2024, the debt ratio of BUREAU D'ETUDES DE STRUCT... (570.84) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
5.27%2024
2022
2023
2024
Q1: 11.26%
Med: 37.88%
Q3: 61.35%
Average-20 pts over 3 years
In 2024, the financial autonomy of BUREAU D'ETUDES DE STRUCT... (5.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.68 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.9 years
Excellent
In 2024, the repayment capacity of BUREAU D'ETUDES DE STRUCT... (-0.68) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 99.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
99.743
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-1.214
Liquidity indicators evolution BUREAU D'ETUDES DE STRUCTURES DU BATIMENT BESB
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
106.216
115.249
128.744
192.488
174.752
185.431
130.232
99.743
Interest coverage
54.402
1.437
3.615
5.771
3.248
7.431
-5.069
-1.214
Sector positioning
Liquidity ratio
99.742024
2022
2023
2024
Q1: 148.99
Med: 229.96
Q3: 405.09
Watch-12 pts over 3 years
In 2024, the liquidity ratio of BUREAU D'ETUDES DE STRUCT... (99.74) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-1.21x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.04x
Average-50 pts over 3 years
In 2024, the interest coverage of BUREAU D'ETUDES DE STRUCT... (-1.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 82 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 67 days. The company must finance 15 days of gap between collections and payments. Overall, WCR represents 47 days of revenue, i.e. 103 k€ to permanently finance. Notable WCR improvement over the period (-30%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
102 891 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
82 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
67 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
47 j
WCR and payment terms evolution BUREAU D'ETUDES DE STRUCTURES DU BATIMENT BESB
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
146 243 €
164 991 €
93 957 €
160 506 €
198 760 €
218 342 €
201 173 €
102 891 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
113
91
80
89
86
73
86
82
Supplier payment term (days)
92
94
34
54
59
23
75
67
Positioning of BUREAU D'ETUDES DE STRUCTURES DU BATIMENT BESB in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 114 319€ to 196 862€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
114k€132k€196k€
132 115 €Range: 114 319€ - 196 862€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare BUREAU D'ETUDES DE STRUCTURES DU BATIMENT BESB with other companies in the same sector:
Frequently asked questions about BUREAU D'ETUDES DE STRUCTURES DU BATIMENT BESB
What is the revenue of BUREAU D'ETUDES DE STRUCTURES DU BATIMENT BESB ?
The revenue of BUREAU D'ETUDES DE STRUCTURES DU BATIMENT BESB in 2024 is 790 k€.
Is BUREAU D'ETUDES DE STRUCTURES DU BATIMENT BESB profitable?
BUREAU D'ETUDES DE STRUCTURES DU BATIMENT BESB recorded a net loss in 2024.
Where is the headquarters of BUREAU D'ETUDES DE STRUCTURES DU BATIMENT BESB ?
The headquarters of BUREAU D'ETUDES DE STRUCTURES DU BATIMENT BESB is located in LUTTERBACH (68460), in the department Haut-Rhin.
Where to find the tax return of BUREAU D'ETUDES DE STRUCTURES DU BATIMENT BESB ?
The tax return of BUREAU D'ETUDES DE STRUCTURES DU BATIMENT BESB is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BUREAU D'ETUDES DE STRUCTURES DU BATIMENT BESB operate?
BUREAU D'ETUDES DE STRUCTURES DU BATIMENT BESB operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart