Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-01-02 (13 years)Status: ActiveBusiness sector: Activités des agences de publicitéLocation: PAULHAN (34230), Herault
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
BUREAU DE CREATION LANGUEDOCIEN : revenue, balance sheet and financial ratios
BUREAU DE CREATION LANGUEDOCIEN is a French company
founded 13 years ago,
specialized in the sector Activités des agences de publicité.
Based in PAULHAN (34230),
this company of category PME
shows in 2024 a net income positive of 28 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BUREAU DE CREATION LANGUEDOCIEN (SIREN 789904281)
Indicator
2024
2023
2022
2021
2020
Revenue
N/C
N/C
N/C
N/C
N/C
Net income
28 474 €
27 462 €
2 855 €
2 286 €
15 154 €
EBITDA
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, BUREAU DE CREATION LANGUEDOCIEN generates positive net income of 28 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2024: 15 k€ -> 28 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
28 474 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 40%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
39.632%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.686%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BUREAU DE CREATION LANGUEDOCIEN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Debt ratio
157.748
118.133
94.764
102.579
39.632
Financial autonomy
28.269
30.724
33.367
25.897
40.686
Repayment capacity
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
39.632024
2022
2023
2024
Q1: 0.0
Med: 7.82
Q3: 44.59
Average
In 2024, the debt ratio of BUREAU DE CREATION LANGUE... (39.63) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.69%2024
2022
2023
2024
Q1: 9.69%
Med: 34.27%
Q3: 59.15%
Good+6 pts over 3 years
In 2024, the financial autonomy of BUREAU DE CREATION LANGUE... (40.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 189.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
189.528
Liquidity indicators evolution BUREAU DE CREATION LANGUEDOCIEN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
2024
Liquidity ratio
292.843
239.23
237.213
168.012
189.528
Interest coverage
None
None
None
None
None
Sector positioning
Liquidity ratio
189.532024
2022
2023
2024
Q1: 128.85
Med: 206.6
Q3: 363.72
Average-11 pts over 3 years
In 2024, the liquidity ratio of BUREAU DE CREATION LANGUE... (189.53) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of BUREAU DE CREATION LANGUEDOCIEN in its sector
Comparison with sector Activités des agences de publicité
Valuation estimate
Based on 68 transactions of similar company sales
(all years),
the value of BUREAU DE CREATION LANGUEDOCIEN is estimated at
82 938 €
(range 39 827€ - 312 057€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
68 tx
39k€82k€312k€
82 938 €Range: 39 827€ - 312 057€
NAF 5 all-time
Valuation method used
Net Income Multiple
28 474 €
×
2.9x
=82 938 €
Range: 39 827€ - 312 057€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 68 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de publicité)
Compare BUREAU DE CREATION LANGUEDOCIEN with other companies in the same sector:
Frequently asked questions about BUREAU DE CREATION LANGUEDOCIEN
What is the revenue of BUREAU DE CREATION LANGUEDOCIEN ?
The revenue of BUREAU DE CREATION LANGUEDOCIEN is not publicly disclosed (confidential accounts filed with INPI).
Is BUREAU DE CREATION LANGUEDOCIEN profitable?
Yes, BUREAU DE CREATION LANGUEDOCIEN generated a net profit of 28 k€ in 2024.
Where is the headquarters of BUREAU DE CREATION LANGUEDOCIEN ?
The headquarters of BUREAU DE CREATION LANGUEDOCIEN is located in PAULHAN (34230), in the department Herault.
Where to find the tax return of BUREAU DE CREATION LANGUEDOCIEN ?
The tax return of BUREAU DE CREATION LANGUEDOCIEN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BUREAU DE CREATION LANGUEDOCIEN operate?
BUREAU DE CREATION LANGUEDOCIEN operates in the sector Activités des agences de publicité (NAF code 73.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart