BUREAU DE COORDINATION DES INTERPRETES DE CONFERENCES - BCIC
SIREN : 800172256
Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-01-01 (12 years)Status: ActiveBusiness sector: Traduction et interprétationLocation: PARIS (75006), Paris
BUREAU DE COORDINATION DES INTERPRETES DE CONFERENCES - BCIC : revenue, balance sheet and financial ratios
BUREAU DE COORDINATION DES INTERPRETES DE CONFERENCES - BCIC is a French company
founded 12 years ago,
specialized in the sector Traduction et interprétation.
Based in PARIS (75006),
this company of category PME
shows in 2024 a revenue of 940 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BUREAU DE COORDINATION DES INTERPRETES DE CONFERENCES - BCIC (SIREN 800172256)
Indicator
2024
2023
2021
2020
2019
2017
2016
Revenue
940 185 €
1 231 782 €
515 301 €
360 000 €
854 416 €
802 138 €
528 795 €
Net income
27 560 €
1 830 €
-14 611 €
-44 784 €
52 298 €
23 441 €
1 183 €
EBITDA
39 847 €
-581 €
-16 722 €
-43 263 €
67 359 €
26 659 €
16 414 €
Net margin
2.9%
0.1%
-2.8%
-12.4%
6.1%
2.9%
0.2%
Revenue and income statement
In 2024, BUREAU DE COORDINATION DES INTERPRETES DE CONFERENCES - BCIC achieves revenue of 940 k€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +7.5%. Significant drop of -24% vs 2023. After deducting consumption (0 €), gross margin stands at 940 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 40 k€, representing 4.2% of revenue. Positive scissor effect: EBITDA margin improves by +4.3 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 28 k€, i.e. 2.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
940 185 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
940 185 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
39 847 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
38 568 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
27 560 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.9 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 3.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
32.094%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.473%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.064%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.903
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BUREAU DE COORDINATION DES INTERPRETES DE CONFERENCES - BCIC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2023
2024
Debt ratio
36.479
16.937
6.586
33.81
46.477
15.471
32.094
Financial autonomy
35.131
38.147
55.48
46.243
40.225
47.809
41.473
Repayment capacity
9.692
0.926
0.238
-1.123
-4.345
10.651
1.903
Cash flow / Revenue
0.817%
3.153%
6.241%
-11.894%
-2.767%
0.253%
3.064%
Sector positioning
Debt ratio
32.092024
2021
2023
2024
Q1: 0.0
Med: 4.71
Q3: 39.35
Average
In 2024, the debt ratio of BUREAU DE COORDINATION DE... (32.09) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.47%2024
2021
2023
2024
Q1: 0.83%
Med: 34.11%
Q3: 55.97%
Good
In 2024, the financial autonomy of BUREAU DE COORDINATION DE... (41.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.9 years2024
2021
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.98 years
Average+51 pts over 3 years
In 2024, the repayment capacity of BUREAU DE COORDINATION DE... (1.90) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 163.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.2x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
163.125
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.188
Liquidity indicators evolution BUREAU DE COORDINATION DES INTERPRETES DE CONFERENCES - BCIC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2023
2024
Liquidity ratio
128.68
127.46
170.04
175.589
165.023
169.072
163.125
Interest coverage
0.0
0.0
0.001
0.0
-1.256
-19.105
0.188
Sector positioning
Liquidity ratio
163.122024
2021
2023
2024
Q1: 158.64
Med: 225.72
Q3: 397.2
Average
In 2024, the liquidity ratio of BUREAU DE COORDINATION DE... (163.12) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.19x2024
2021
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.63x
Good+28 pts over 3 years
In 2024, the interest coverage of BUREAU DE COORDINATION DE... (0.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 47 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 38 days. The company must finance 9 days of gap between collections and payments. Overall, WCR represents 23 days of revenue, i.e. 60 k€ to permanently finance. Notable WCR improvement over the period (-21%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
60 125 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
47 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
38 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
23 j
WCR and payment terms evolution BUREAU DE COORDINATION DES INTERPRETES DE CONFERENCES - BCIC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2023
2024
Operating WCR
75 708 €
116 663 €
113 466 €
18 648 €
14 294 €
75 434 €
60 125 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
92
66
51
60
61
40
47
Supplier payment term (days)
61
64
44
42
36
25
38
Positioning of BUREAU DE COORDINATION DES INTERPRETES DE CONFERENCES - BCIC in its sector
Comparison with sector Traduction et interprétation
Valuation estimate
Based on 178 transactions of similar company sales
(all years),
the value of BUREAU DE COORDINATION DES INTERPRETES DE CONFERENCES - BCIC is estimated at
198 196 €
(range 89 591€ - 362 915€).
With an EBITDA of 39 847€, the sector multiple of 3.9x is applied.
The price/revenue ratio is 0.33x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
178 transactions
89k€198k€362k€
198 196 €Range: 89 591€ - 362 915€
Section all-time
Aggregated at NAF section level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
39 847 €×3.9x
Estimation156 374 €
67 237€ - 285 455€
Revenue Multiple30%
940 185 €×0.33x
Estimation308 910 €
155 200€ - 571 947€
Net Income Multiple20%
27 560 €×5.0x
Estimation136 682 €
47 065€ - 243 017€
How is this estimate calculated?
This estimate is based on the analysis of 178 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Traduction et interprétation)
Compare BUREAU DE COORDINATION DES INTERPRETES DE CONFERENCES - BCIC with other companies in the same sector:
Frequently asked questions about BUREAU DE COORDINATION DES INTERPRETES DE CONFERENCES - BCIC
What is the revenue of BUREAU DE COORDINATION DES INTERPRETES DE CONFERENCES - BCIC ?
The revenue of BUREAU DE COORDINATION DES INTERPRETES DE CONFERENCES - BCIC in 2024 is 940 k€.
Is BUREAU DE COORDINATION DES INTERPRETES DE CONFERENCES - BCIC profitable?
Yes, BUREAU DE COORDINATION DES INTERPRETES DE CONFERENCES - BCIC generated a net profit of 28 k€ in 2024.
Where is the headquarters of BUREAU DE COORDINATION DES INTERPRETES DE CONFERENCES - BCIC ?
The headquarters of BUREAU DE COORDINATION DES INTERPRETES DE CONFERENCES - BCIC is located in PARIS (75006), in the department Paris.
Where to find the tax return of BUREAU DE COORDINATION DES INTERPRETES DE CONFERENCES - BCIC ?
The tax return of BUREAU DE COORDINATION DES INTERPRETES DE CONFERENCES - BCIC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BUREAU DE COORDINATION DES INTERPRETES DE CONFERENCES - BCIC operate?
BUREAU DE COORDINATION DES INTERPRETES DE CONFERENCES - BCIC operates in the sector Traduction et interprétation (NAF code 74.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart