Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-03-20 (20 years)Status: ActiveBusiness sector: Promotion immobilière d'autres bâtimentsLocation: LIMAS (69400), Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
BULTEAU CONSTRUCTION : revenue, balance sheet and financial ratios
BULTEAU CONSTRUCTION is a French company
founded 20 years ago,
specialized in the sector Promotion immobilière d'autres bâtiments.
Based in LIMAS (69400),
this company of category PME
shows in 2022 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BULTEAU CONSTRUCTION (SIREN 489338939)
Indicator
2023
2022
2021
2020
2017
2016
Revenue
N/C
2 255 611 €
N/C
N/C
N/C
N/C
Net income
14 900 €
592 887 €
916 270 €
572 861 €
-29 032 €
-244 101 €
EBITDA
N/C
803 680 €
N/C
N/C
N/C
N/C
Net margin
N/C
26.3%
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, BULTEAU CONSTRUCTION generates positive net income of 15 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
14 900 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 311%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 20%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
311.248%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
19.659%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BULTEAU CONSTRUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2020
2021
2022
2023
Debt ratio
954.509
936.398
188.072
64.009
50.655
311.248
Financial autonomy
9.061
9.611
26.168
58.508
64.908
19.659
Repayment capacity
None
None
None
None
2.478
None
Cash flow / Revenue
None%
None%
None%
None%
26.41%
None%
Sector positioning
Debt ratio
311.252023
2021
2022
2023
Q1: 0.0
Med: 2.88
Q3: 157.63
Average+17 pts over 3 years
In 2023, the debt ratio of BULTEAU CONSTRUCTION (311.25) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
19.66%2023
2021
2022
2023
Q1: 0.0%
Med: 13.21%
Q3: 56.26%
Good-21 pts over 3 years
In 2023, the financial autonomy of BULTEAU CONSTRUCTION (19.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.48 years2022
2022
Q1: -2.67 years
Med: 0.0 years
Q3: 2.5 years
Average
In 2022, the repayment capacity of BULTEAU CONSTRUCTION (2.48) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 518.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
518.829
Liquidity indicators evolution BULTEAU CONSTRUCTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2020
2021
2022
2023
Liquidity ratio
2241.516
28767.148
412.525
2439.837
4439.2
518.829
Interest coverage
None
None
None
None
5.085
None
Sector positioning
Liquidity ratio
518.832023
2021
2022
2023
Q1: 132.11
Med: 342.76
Q3: 1124.76
Good-19 pts over 3 years
In 2023, the liquidity ratio of BULTEAU CONSTRUCTION (518.83) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
5.08x2022
2022
Q1: -2.01x
Med: 0.0x
Q3: 4.33x
Excellent
In 2022, the interest coverage of BULTEAU CONSTRUCTION (5.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BULTEAU CONSTRUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2020
2021
2022
2023
Operating WCR
0 €
0 €
0 €
0 €
4 411 614 €
0 €
Inventory turnover (days)
0
0
0
0
666
0
Customer payment term (days)
0
0
0
0
0
0
Supplier payment term (days)
0
0
0
0
133
0
Positioning of BULTEAU CONSTRUCTION in its sector
Comparison with sector Promotion immobilière d'autres bâtiments
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of BULTEAU CONSTRUCTION is estimated at
34 992 €
(range 10 870€ - 96 278€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
80 tx
10k€34k€96k€
34 992 €Range: 10 870€ - 96 278€
NAF 5 all-time
Valuation method used
Net Income Multiple
14 900 €
×
2.3x
=34 993 €
Range: 10 870€ - 96 279€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière d'autres bâtiments)
Compare BULTEAU CONSTRUCTION with other companies in the same sector:
Frequently asked questions about BULTEAU CONSTRUCTION
What is the revenue of BULTEAU CONSTRUCTION ?
The revenue of BULTEAU CONSTRUCTION in 2022 is 2.3 M€.
Is BULTEAU CONSTRUCTION profitable?
Yes, BULTEAU CONSTRUCTION generated a net profit of 15 k€ in 2023.
Where is the headquarters of BULTEAU CONSTRUCTION ?
The headquarters of BULTEAU CONSTRUCTION is located in LIMAS (69400), in the department Rhone.
Where to find the tax return of BULTEAU CONSTRUCTION ?
The tax return of BULTEAU CONSTRUCTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BULTEAU CONSTRUCTION operate?
BULTEAU CONSTRUCTION operates in the sector Promotion immobilière d'autres bâtiments (NAF code 41.10C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart