Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-07-26 (15 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: RONCQ (59223), Nord
BUILDING NEUVILLE EN FERRAIN (ZI). : revenue, balance sheet and financial ratios
BUILDING NEUVILLE EN FERRAIN (ZI). is a French company
founded 15 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in RONCQ (59223),
this company of category PME
shows in 2019 a revenue of 722 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BUILDING NEUVILLE EN FERRAIN (ZI). (SIREN 524046182)
Indicator
2024
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
721 644 €
490 886 €
530 587 €
1 868 026 €
Net income
661 411 €
435 437 €
667 790 €
-82 755 €
-23 092 €
-146 966 €
188 573 €
EBITDA
N/C
N/C
N/C
409 554 €
323 682 €
173 922 €
479 539 €
Net margin
N/C
N/C
N/C
-11.5%
-4.7%
-27.7%
10.1%
Revenue and income statement
In 2024, BUILDING NEUVILLE EN FERRAIN (ZI). generates positive net income of 661 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 189 k€ -> 661 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
661 411 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 519%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
519.433%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
15.609%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BUILDING NEUVILLE EN FERRAIN (ZI).
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
Debt ratio
416.754
1042.986
1713.417
2507.401
793.926
727.517
519.433
Financial autonomy
18.224
8.485
5.237
3.267
8.333
11.542
15.609
Repayment capacity
10.887
96.372
39.637
33.853
None
None
None
Cash flow / Revenue
16.171%
10.84%
44.766%
43.683%
None%
None%
None%
Sector positioning
Debt ratio
519.432024
2020
2021
2024
Q1: -20.62
Med: 5.98
Q3: 146.83
Average
In 2024, the debt ratio of BUILDING NEUVILLE EN FERR... (519.43) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
15.61%2024
2020
2021
2024
Q1: 0.04%
Med: 27.47%
Q3: 73.82%
Average+10 pts over 3 years
In 2024, the financial autonomy of BUILDING NEUVILLE EN FERR... (15.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 6.32. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
6.323
Liquidity indicators evolution BUILDING NEUVILLE EN FERRAIN (ZI).
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2024
Liquidity ratio
71.114
318.288
70.834
347.081
267.972
72.046
6.323
Interest coverage
20.126
68.064
29.287
23.836
None
None
None
Sector positioning
Liquidity ratio
6.322024
2020
2021
2024
Q1: 83.33
Med: 307.99
Q3: 1318.25
Watch-26 pts over 3 years
In 2024, the liquidity ratio of BUILDING NEUVILLE EN FERR... (6.32) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BUILDING NEUVILLE EN FERRAIN (ZI).
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
Operating WCR
-103 545 €
515 232 €
110 189 €
151 480 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
819
0
0
0
Customer payment term (days)
3
114
18
43
0
0
0
Supplier payment term (days)
12
148
775
31
0
0
0
Positioning of BUILDING NEUVILLE EN FERRAIN (ZI). in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of BUILDING NEUVILLE EN FERRAIN (ZI). is estimated at
4 507 073 €
(range 1 355 133€ - 8 177 307€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
1355k€4507k€8177k€
4 507 073 €Range: 1 355 133€ - 8 177 307€
NAF 5 année 2024
Valuation method used
Net Income Multiple
661 411 €
×
6.8x
=4 507 074 €
Range: 1 355 134€ - 8 177 308€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare BUILDING NEUVILLE EN FERRAIN (ZI). with other companies in the same sector:
Frequently asked questions about BUILDING NEUVILLE EN FERRAIN (ZI).
What is the revenue of BUILDING NEUVILLE EN FERRAIN (ZI). ?
The revenue of BUILDING NEUVILLE EN FERRAIN (ZI). in 2019 is 722 k€.
Is BUILDING NEUVILLE EN FERRAIN (ZI). profitable?
Yes, BUILDING NEUVILLE EN FERRAIN (ZI). generated a net profit of 661 k€ in 2024.
Where is the headquarters of BUILDING NEUVILLE EN FERRAIN (ZI). ?
The headquarters of BUILDING NEUVILLE EN FERRAIN (ZI). is located in RONCQ (59223), in the department Nord.
Where to find the tax return of BUILDING NEUVILLE EN FERRAIN (ZI). ?
The tax return of BUILDING NEUVILLE EN FERRAIN (ZI). is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BUILDING NEUVILLE EN FERRAIN (ZI). operate?
BUILDING NEUVILLE EN FERRAIN (ZI). operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart