SIREN : 937607851
BUILD YOUR LEGACY is a French company founded 1 years ago, specialized in the sector Activités des sièges sociaux. Based in OSTRICOURT (59162), this company of category PME shows in 2025 a revenue of 248 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-04-18
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2025 |
|---|---|
| Revenue | 248 000 € |
| Net income | 96 722 € |
| EBITDA | 121 886 € |
| Net margin | 39.0% |
In 2025, BUILD YOUR LEGACY achieves revenue of 248 k€. After deducting consumption (0 €), gross margin stands at 248 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 122 k€, representing 49.1% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 97 k€, i.e. 39.0% of revenue. This profit can be retained or distributed to shareholders.
248 000 €
248 000 €
121 886 €
121 889 €
96 722 €
49.1%
The debt ratio (= Financial debt / Equity x 100) stands at 68%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.7 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 39.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
68.131%
41.104%
39.001%
0.688
In 2025, the debt ratio of BUILD YOUR LEGACY (68.13) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2025, the financial autonomy of BUILD YOUR LEGACY (41.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2025, the repayment capacity of BUILD YOUR LEGACY (0.69) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 322.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
322.345
0.0
In 2025, the liquidity ratio of BUILD YOUR LEGACY (322.35) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2025, the interest coverage of BUILD YOUR LEGACY (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 58 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 0 days. The gap of 58 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. WCR is negative (-37 days): operations structurally generate cash.
-25 445 €
58 j
0 j
0 j
-37 j
Based on 54 transactions of similar company sales
in 2025,
the value of BUILD YOUR LEGACY is estimated at
165 622 €
(range 71 708€ - 317 559€).
With an EBITDA of 121 886€, the sector multiple of 1.1x is applied.
The price/revenue ratio is 0.63x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare BUILD YOUR LEGACY with other companies in the same sector:
Voir toutes les statistiques du secteur Activités des sièges sociaux
The revenue of BUILD YOUR LEGACY in 2025 is 248 k€.
Yes, BUILD YOUR LEGACY generated a net profit of 97 k€ in 2025.
The headquarters of BUILD YOUR LEGACY is located in OSTRICOURT (59162), in the department Nord.
The tax return of BUILD YOUR LEGACY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
BUILD YOUR LEGACY operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.