Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-01-28 (11 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: LYON (69003), Rhone
BUILD IT DIFFERENTLY : revenue, balance sheet and financial ratios
BUILD IT DIFFERENTLY is a French company
founded 11 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in LYON (69003),
this company of category PME
shows in 2018 a revenue of 4 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BUILD IT DIFFERENTLY (SIREN 809508229)
Indicator
2020
2019
2018
2017
2016
Revenue
N/C
N/C
3 790 €
214 416 €
44 147 €
Net income
-3 245 €
-1 450 €
795 €
-5 811 €
-78 435 €
EBITDA
-1 746 €
-1 465 €
1 868 €
1 580 €
-70 395 €
Net margin
N/C
N/C
21.0%
-2.7%
-177.7%
Revenue and income statement
In 2020, BUILD IT DIFFERENTLY records a net loss of 3 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2020)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 746 €
EBIT (2020)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 746 €
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-3 245 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 0%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
0.0%
Repayment capacity (2020)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution BUILD IT DIFFERENTLY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Debt ratio
65.768
119.524
101.79
29.353
0.0
Financial autonomy
32.347
27.468
24.49
20.19
0.0
Repayment capacity
-0.522
-11.704
9.64
-3.272
0.0
Cash flow / Revenue
-162.595%
-1.026%
38.311%
None%
None%
Sector positioning
Debt ratio
0.02020
2018
2019
2020
Q1: 0.0
Med: 5.56
Q3: 57.95
Excellent-50 pts over 3 years
In 2020, the debt ratio of BUILD IT DIFFERENTLY (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
0.0%2020
2018
2019
2020
Q1: 5.53%
Med: 38.14%
Q3: 73.13%
Average-14 pts over 3 years
In 2020, the financial autonomy of BUILD IT DIFFERENTLY (0.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2020
2018
2019
2020
Q1: 0.0 years
Med: 0.0 years
Q3: 0.94 years
Excellent-50 pts over 3 years
In 2020, the repayment capacity of BUILD IT DIFFERENTLY (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 640.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
640.278
Interest coverage (2020)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-100.115
Liquidity indicators evolution BUILD IT DIFFERENTLY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
Liquidity ratio
363.665
145.335
140.384
376.5
640.278
Interest coverage
-1.966
21.076
4.497
0.0
-100.115
Sector positioning
Liquidity ratio
640.282020
2018
2019
2020
Q1: 140.02
Med: 286.52
Q3: 706.11
Good+45 pts over 3 years
In 2020, the liquidity ratio of BUILD IT DIFFERENTLY (640.28) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-100.11x2020
2018
2019
2020
Q1: 0.0x
Med: 0.0x
Q3: 0.12x
Average-50 pts over 3 years
In 2020, the interest coverage of BUILD IT DIFFERENTLY (-100.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 258 days. Excellent situation: suppliers finance 258 days of the operating cycle (retail model).
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
258 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BUILD IT DIFFERENTLY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Operating WCR
103 326 €
-6 473 €
-195 203 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
31
270
305
0
0
Supplier payment term (days)
48
252
26959
303
258
Positioning of BUILD IT DIFFERENTLY in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare BUILD IT DIFFERENTLY with other companies in the same sector:
Frequently asked questions about BUILD IT DIFFERENTLY
What is the revenue of BUILD IT DIFFERENTLY ?
The revenue of BUILD IT DIFFERENTLY in 2018 is 4 k€.
Is BUILD IT DIFFERENTLY profitable?
BUILD IT DIFFERENTLY recorded a net loss in 2020.
Where is the headquarters of BUILD IT DIFFERENTLY ?
The headquarters of BUILD IT DIFFERENTLY is located in LYON (69003), in the department Rhone.
Where to find the tax return of BUILD IT DIFFERENTLY ?
The tax return of BUILD IT DIFFERENTLY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BUILD IT DIFFERENTLY operate?
BUILD IT DIFFERENTLY operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart