Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1997-06-01 (28 years)Status: ActiveBusiness sector: Terrains de camping et parcs pour caravanes ou véhicules de loisirsLocation: LA SEYNE SUR MER (83500), Var
BUFFALO HACIENDA : revenue, balance sheet and financial ratios
BUFFALO HACIENDA is a French company
founded 28 years ago,
specialized in the sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs.
Based in LA SEYNE SUR MER (83500),
this company of category PME
shows in 2018 a revenue of 857 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BUFFALO HACIENDA (SIREN 412081796)
Indicator
2024
2021
2020
2018
2017
2016
Revenue
N/C
N/C
N/C
856 665 €
890 709 €
785 793 €
Net income
89 403 €
110 162 €
99 326 €
22 550 €
-26 078 €
-161 €
EBITDA
N/C
N/C
N/C
82 261 €
43 678 €
53 037 €
Net margin
N/C
N/C
N/C
2.6%
-2.9%
-0.0%
Revenue and income statement
In 2024, BUFFALO HACIENDA generates positive net income of 89 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
89 403 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 86%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.381%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
85.578%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2024
Debt ratio
20.891
15.651
6.362
38.385
35.455
4.381
Financial autonomy
71.697
71.675
79.04
62.34
67.152
85.578
Repayment capacity
0.675
0.492
0.15
None
None
None
Cash flow / Revenue
6.452%
4.431%
8.906%
None%
None%
None%
Sector positioning
Debt ratio
4.382024
2020
2021
2024
Q1: 15.45
Med: 60.13
Q3: 175.38
Excellent-10 pts over 3 years
In 2024, the debt ratio of BUFFALO HACIENDA (4.38) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
85.58%2024
2020
2021
2024
Q1: 14.23%
Med: 38.21%
Q3: 60.38%
Excellent+15 pts over 3 years
In 2024, the financial autonomy of BUFFALO HACIENDA (85.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 307.77. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
307.77
Liquidity indicators evolution BUFFALO HACIENDA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2024
Liquidity ratio
66.836
65.933
136.966
364.259
707.554
307.77
Interest coverage
7.685
6.179
2.994
None
None
None
Sector positioning
Liquidity ratio
307.772024
2020
2021
2024
Q1: 86.48
Med: 192.21
Q3: 416.04
Good-9 pts over 3 years
In 2024, the liquidity ratio of BUFFALO HACIENDA (307.77) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BUFFALO HACIENDA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2024
Operating WCR
479 €
6 244 €
3 170 €
0 €
0 €
0 €
Inventory turnover (days)
2
2
2
0
0
0
Customer payment term (days)
0
0
2
0
34
0
Supplier payment term (days)
23
24
24
155
123
0
Positioning of BUFFALO HACIENDA in its sector
Comparison with sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs
Valuation estimate
Based on 153 transactions of similar company sales
(all years),
the value of BUFFALO HACIENDA is estimated at
639 525 €
(range 190 412€ - 1 523 655€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
153 transactions
190k€639k€1523k€
639 525 €Range: 190 412€ - 1 523 655€
NAF 5 all-time
Valuation method used
Net Income Multiple
89 403 €
×
7.2x
=639 525 €
Range: 190 412€ - 1 523 655€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 153 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Terrains de camping et parcs pour caravanes ou véhicules de loisirs)
Compare BUFFALO HACIENDA with other companies in the same sector:
The revenue of BUFFALO HACIENDA in 2018 is 857 k€.
Is BUFFALO HACIENDA profitable?
Yes, BUFFALO HACIENDA generated a net profit of 89 k€ in 2024.
Where is the headquarters of BUFFALO HACIENDA ?
The headquarters of BUFFALO HACIENDA is located in LA SEYNE SUR MER (83500), in the department Var.
Where to find the tax return of BUFFALO HACIENDA ?
The tax return of BUFFALO HACIENDA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BUFFALO HACIENDA operate?
BUFFALO HACIENDA operates in the sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs (NAF code 55.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart