Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2019-09-01 (6 years)Status: ActiveBusiness sector: Services administratifs combinés de bureauLocation: TOURCOING (59200), Nord
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
B.T.S.G. HAUTS DE FRANCE : revenue, balance sheet and financial ratios
B.T.S.G. HAUTS DE FRANCE is a French company
founded 6 years ago,
specialized in the sector Services administratifs combinés de bureau.
Based in TOURCOING (59200),
this company of category PME
shows in 2021 a net income positive of 342 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - B.T.S.G. HAUTS DE FRANCE (SIREN 853145910)
Indicator
2021
2020
2019
Revenue
N/C
N/C
N/C
Net income
342 301 €
77 641 €
-638 €
EBITDA
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
Revenue and income statement
In 2021, B.T.S.G. HAUTS DE FRANCE generates positive net income of 342 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
342 301 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 100%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
100.083%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.2%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution B.T.S.G. HAUTS DE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
Debt ratio
6990.59
522.014
100.083
Financial autonomy
1.251
12.875
38.2
Repayment capacity
None
None
None
Cash flow / Revenue
None%
None%
None%
Sector positioning
Debt ratio
100.082021
2019
2020
2021
Q1: 0.05
Med: 17.55
Q3: 121.6
Average-6 pts over 3 years
In 2021, the debt ratio of B.T.S.G. HAUTS DE FRANCE (100.08) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
38.2%2021
2019
2020
2021
Q1: 9.02%
Med: 43.02%
Q3: 79.81%
Average+22 pts over 3 years
In 2021, the financial autonomy of B.T.S.G. HAUTS DE FRANCE (38.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 436.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
436.263
Liquidity indicators evolution B.T.S.G. HAUTS DE FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
Liquidity ratio
777.339
461.455
436.263
Interest coverage
None
None
None
Sector positioning
Liquidity ratio
436.262021
2019
2020
2021
Q1: 102.72
Med: 266.85
Q3: 959.86
Good-15 pts over 3 years
In 2021, the liquidity ratio of B.T.S.G. HAUTS DE FRANCE (436.26) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of B.T.S.G. HAUTS DE FRANCE in its sector
Comparison with sector Services administratifs combinés de bureau
Valuation estimate
Based on 173 transactions of similar company sales
(all years),
the value of B.T.S.G. HAUTS DE FRANCE is estimated at
1 206 347 €
(range 423 090€ - 3 262 724€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
173 transactions
423k€1206k€3262k€
1 206 347 €Range: 423 090€ - 3 262 724€
NAF 5 all-time
Valuation method used
Net Income Multiple
342 301 €
×
3.5x
=1 206 347 €
Range: 423 090€ - 3 262 725€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 173 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services administratifs combinés de bureau)
Compare B.T.S.G. HAUTS DE FRANCE with other companies in the same sector:
Frequently asked questions about B.T.S.G. HAUTS DE FRANCE
What is the revenue of B.T.S.G. HAUTS DE FRANCE ?
The revenue of B.T.S.G. HAUTS DE FRANCE is not publicly disclosed (confidential accounts filed with INPI).
Is B.T.S.G. HAUTS DE FRANCE profitable?
Yes, B.T.S.G. HAUTS DE FRANCE generated a net profit of 342 k€ in 2021.
Where is the headquarters of B.T.S.G. HAUTS DE FRANCE ?
The headquarters of B.T.S.G. HAUTS DE FRANCE is located in TOURCOING (59200), in the department Nord.
Where to find the tax return of B.T.S.G. HAUTS DE FRANCE ?
The tax return of B.T.S.G. HAUTS DE FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does B.T.S.G. HAUTS DE FRANCE operate?
B.T.S.G. HAUTS DE FRANCE operates in the sector Services administratifs combinés de bureau (NAF code 82.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart