Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1998-01-01 (28 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: OLLIOULES (83190), Var
BTPGA - EGPF : revenue, balance sheet and financial ratios
BTPGA - EGPF is a French company
founded 28 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in OLLIOULES (83190),
this company of category ETI
shows in 2023 a revenue of 4.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BTPGA - EGPF (SIREN 419065107)
Indicator
2024
2023
2022
2021
2020
2019
2019
2018
2017
2016
Revenue
N/C
4 813 778 €
5 036 764 €
3 867 593 €
2 535 504 €
1 298 639 €
N/C
3 206 811 €
2 920 072 €
2 393 884 €
Net income
-253 178 €
10 383 €
57 267 €
112 929 €
85 047 €
37 593 €
238 994 €
216 591 €
196 106 €
170 873 €
EBITDA
N/C
18 950 €
82 403 €
125 527 €
135 194 €
53 365 €
N/C
166 049 €
29 601 €
197 500 €
Net margin
N/C
0.2%
1.1%
2.9%
3.4%
2.9%
N/C
6.8%
6.7%
7.1%
Revenue and income statement
In 2024, BTPGA - EGPF records a net loss of 253 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-253 178 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 216%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 6%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
216.287%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
6.349%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2019
2020
2021
2022
2023
2024
Debt ratio
29.481
14.157
0.243
0.417
83.266
97.637
92.958
95.495
150.131
216.287
Financial autonomy
57.817
70.311
82.991
64.308
9.665
30.113
25.517
17.583
19.781
6.349
Repayment capacity
3.511
98.295
0.065
None
8.347
5.135
5.768
7.862
22.854
None
Cash flow / Revenue
6.085%
0.167%
4.175%
None%
3.28%
3.84%
2.248%
1.199%
0.556%
None%
Sector positioning
Debt ratio
216.292024
2022
2023
2024
Q1: 7.67
Med: 32.36
Q3: 83.32
Watch+6 pts over 3 years
In 2024, the debt ratio of BTPGA - EGPF (216.29) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
6.35%2024
2022
2023
2024
Q1: 20.82%
Med: 39.09%
Q3: 56.12%
Watch
In 2024, the financial autonomy of BTPGA - EGPF (6.3%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
22.85 years2023
2022
2023
Q1: 0.0 years
Med: 0.7 years
Q3: 2.3 years
Watch
In 2023, the repayment capacity of BTPGA - EGPF (22.85) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 108.84. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
108.84
Liquidity indicators evolution BTPGA - EGPF
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2019
2020
2021
2022
2023
2024
Liquidity ratio
393.767
494.309
580.585
264.789
118.563
230.192
186.578
140.869
178.74
108.84
Interest coverage
0.0
0.0
0.0
None
0.0
0.0
1.425
4.497
14.913
None
Sector positioning
Liquidity ratio
108.842024
2022
2023
2024
Q1: 141.46
Med: 199.6
Q3: 300.73
Watch-5 pts over 3 years
In 2024, the liquidity ratio of BTPGA - EGPF (108.84) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
14.91x2023
2022
2023
Q1: 0.0x
Med: 0.82x
Q3: 3.7x
Excellent
In 2023, the interest coverage of BTPGA - EGPF (14.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BTPGA - EGPF
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2019
2020
2021
2022
2023
2024
Operating WCR
409 617 €
599 257 €
842 173 €
0 €
1 397 336 €
1 084 765 €
1 286 555 €
2 039 537 €
1 576 753 €
0 €
Inventory turnover (days)
0
0
2
0
11
11
8
17
39
0
Customer payment term (days)
83
99
101
0
685
144
113
122
76
0
Supplier payment term (days)
89
90
65
0
495
74
86
117
65
0
Positioning of BTPGA - EGPF in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare BTPGA - EGPF with other companies in the same sector:
The headquarters of BTPGA - EGPF is located in OLLIOULES (83190), in the department Var.
Where to find the tax return of BTPGA - EGPF ?
The tax return of BTPGA - EGPF is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BTPGA - EGPF operate?
BTPGA - EGPF operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart