Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-01-25 (13 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: MACON (71000), Saone-et-Loire
BTP INGENIERIE SOLUTIONS : revenue, balance sheet and financial ratios
BTP INGENIERIE SOLUTIONS is a French company
founded 13 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in MACON (71000),
this company of category PME
shows in 2023 a revenue of 405 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BTP INGENIERIE SOLUTIONS (SIREN 790831341)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
405 200 €
408 250 €
419 502 €
423 074 €
441 121 €
432 334 €
435 160 €
620 468 €
Net income
36 323 €
232 633 €
26 570 €
175 519 €
506 307 €
-171 113 €
1 098 560 €
-260 826 €
-1 098 590 €
EBITDA
N/C
21 627 €
14 440 €
17 229 €
41 858 €
37 085 €
41 268 €
53 371 €
107 704 €
Net margin
N/C
57.4%
6.5%
41.8%
119.7%
-38.8%
254.1%
-59.9%
-177.1%
Revenue and income statement
In 2024, BTP INGENIERIE SOLUTIONS generates positive net income of 36 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
36 323 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 118%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
118.373%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.847%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-527.733
-364.032
833.012
2661.49
212.394
171.586
185.043
103.128
118.373
Financial autonomy
-22.434
-36.016
10.25
3.401
30.096
34.766
33.56
46.76
43.847
Repayment capacity
-3.08
-4.625
1.831
-32.177
2.139
3.938
17.872
4.687
None
Cash flow / Revenue
-160.55%
-151.184%
253.51%
-13.848%
136.166%
78.485%
19.839%
53.697%
None%
Sector positioning
Debt ratio
118.372024
2022
2023
2024
Q1: 0.0
Med: 4.0
Q3: 41.75
Average
In 2024, the debt ratio of BTP INGENIERIE SOLUTIONS (118.37) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.85%2024
2022
2023
2024
Q1: 4.27%
Med: 38.89%
Q3: 76.46%
Good+8 pts over 3 years
In 2024, the financial autonomy of BTP INGENIERIE SOLUTIONS (43.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
4.69 years2023
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.06 years
Average
In 2023, the repayment capacity of BTP INGENIERIE SOLUTIONS (4.69) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 566.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
381.124
440.227
593.884
657.012
345.955
536.831
818.042
609.717
566.436
Interest coverage
1173.278
1442.053
138.255
626.865
56.302
85.82
200.727
198.844
None
Sector positioning
Liquidity ratio
566.442024
2022
2023
2024
Q1: 138.89
Med: 313.79
Q3: 966.61
Good-15 pts over 3 years
In 2024, the liquidity ratio of BTP INGENIERIE SOLUTIONS (566.44) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
198.84x2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 0.24x
Excellent
In 2023, the interest coverage of BTP INGENIERIE SOLUTIONS (198.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BTP INGENIERIE SOLUTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
584 928 €
731 491 €
763 900 €
626 511 €
353 783 €
575 670 €
746 403 €
562 681 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
40
111
50
47
98
133
65
63
0
Supplier payment term (days)
53
103
80
83
102
92
84
67
0
Positioning of BTP INGENIERIE SOLUTIONS in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Valuation estimate
Based on 69 transactions of similar company sales
in 2024,
the value of BTP INGENIERIE SOLUTIONS is estimated at
251 555 €
(range 94 981€ - 629 713€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
69 tx
94k€251k€629k€
251 555 €Range: 94 981€ - 629 713€
NAF 5 année 2024
Valuation method used
Net Income Multiple
36 323 €
×
6.9x
=251 555 €
Range: 94 982€ - 629 714€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 69 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare BTP INGENIERIE SOLUTIONS with other companies in the same sector:
Frequently asked questions about BTP INGENIERIE SOLUTIONS
What is the revenue of BTP INGENIERIE SOLUTIONS ?
The revenue of BTP INGENIERIE SOLUTIONS in 2023 is 405 k€.
Is BTP INGENIERIE SOLUTIONS profitable?
Yes, BTP INGENIERIE SOLUTIONS generated a net profit of 36 k€ in 2024.
Where is the headquarters of BTP INGENIERIE SOLUTIONS ?
The headquarters of BTP INGENIERIE SOLUTIONS is located in MACON (71000), in the department Saone-et-Loire.
Where to find the tax return of BTP INGENIERIE SOLUTIONS ?
The tax return of BTP INGENIERIE SOLUTIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BTP INGENIERIE SOLUTIONS operate?
BTP INGENIERIE SOLUTIONS operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart