Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-12-02 (17 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: FLEAC (16730), Charente
BT-GO CONSTRUCTION : revenue, balance sheet and financial ratios
BT-GO CONSTRUCTION is a French company
founded 17 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in FLEAC (16730),
this company of category PME
shows in 2022 a revenue of 12.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BT-GO CONSTRUCTION (SIREN 509257192)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
12 221 704 €
10 803 697 €
9 132 944 €
8 592 578 €
N/C
9 804 494 €
N/C
Net income
136 290 €
292 387 €
359 418 €
179 044 €
129 597 €
190 334 €
172 449 €
112 435 €
134 135 €
EBITDA
N/C
N/C
534 951 €
430 398 €
195 481 €
290 969 €
N/C
189 089 €
N/C
Net margin
N/C
N/C
2.9%
1.7%
1.4%
2.2%
N/C
1.1%
N/C
Revenue and income statement
In 2024, BT-GO CONSTRUCTION generates positive net income of 136 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 134 k€ -> 136 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
136 290 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 61%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
60.552%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.123%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
14.185
13.446
13.212
11.763
64.796
40.42
26.2
26.671
60.552
Financial autonomy
29.014
17.905
29.478
36.719
23.75
28.069
31.928
33.147
18.123
Repayment capacity
None
0.83
None
0.772
7.21
1.605
0.926
None
None
Cash flow / Revenue
None%
1.605%
None%
2.385%
1.302%
3.268%
3.702%
None%
None%
Sector positioning
Debt ratio
60.552024
2022
2023
2024
Q1: 1.22
Med: 17.24
Q3: 51.22
Average+23 pts over 3 years
In 2024, the debt ratio of BT-GO CONSTRUCTION (60.55) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
18.12%2024
2022
2023
2024
Q1: 11.2%
Med: 33.35%
Q3: 54.16%
Average-21 pts over 3 years
In 2024, the financial autonomy of BT-GO CONSTRUCTION (18.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.93 years2022
2022
Q1: 0.0 years
Med: 0.2 years
Q3: 1.6 years
Average
In 2022, the repayment capacity of BT-GO CONSTRUCTION (0.93) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 140.73. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
140.731
Liquidity indicators evolution BT-GO CONSTRUCTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
139.052
122.239
150.815
171.131
147.072
144.372
147.035
140.999
140.731
Interest coverage
None
14.102
None
5.53
3.581
17.321
0.733
None
None
Sector positioning
Liquidity ratio
140.732024
2022
2023
2024
Q1: 138.63
Med: 197.26
Q3: 306.79
Average-6 pts over 3 years
In 2024, the liquidity ratio of BT-GO CONSTRUCTION (140.73) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.73x2022
2022
Q1: 0.0x
Med: 0.15x
Q3: 2.0x
Good
In 2022, the interest coverage of BT-GO CONSTRUCTION (0.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BT-GO CONSTRUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
3 201 363 €
0 €
834 683 €
2 532 474 €
1 464 117 €
936 305 €
0 €
0 €
Inventory turnover (days)
0
1
0
1
1
1
3
0
0
Customer payment term (days)
0
114
0
60
105
67
42
0
0
Supplier payment term (days)
0
133
0
52
106
66
64
0
0
Positioning of BT-GO CONSTRUCTION in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 351 017€ to 1 162 104€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
351k€637k€1162k€
637 562 €Range: 351 017€ - 1 162 104€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare BT-GO CONSTRUCTION with other companies in the same sector:
Frequently asked questions about BT-GO CONSTRUCTION
What is the revenue of BT-GO CONSTRUCTION ?
The revenue of BT-GO CONSTRUCTION in 2022 is 12.2 M€.
Is BT-GO CONSTRUCTION profitable?
Yes, BT-GO CONSTRUCTION generated a net profit of 136 k€ in 2024.
Where is the headquarters of BT-GO CONSTRUCTION ?
The headquarters of BT-GO CONSTRUCTION is located in FLEAC (16730), in the department Charente.
Where to find the tax return of BT-GO CONSTRUCTION ?
The tax return of BT-GO CONSTRUCTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BT-GO CONSTRUCTION operate?
BT-GO CONSTRUCTION operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart