SIREN : 452456585
BSO NETWORK SOLUTIONS is a French company founded 22 years ago, specialized in the sector Télécommunications filaires. Based in PARIS (75008), this company of category PME shows in 2024 a revenue of 13.9 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 936 880 € | 14 627 728 € | 13 347 990 € | 11 828 931 € | 12 071 686 € | 9 788 949 € | 10 305 401 € | 9 230 985 € | 6 945 574 € | 6 832 393 € |
| Net income | 334 543 € | 300 672 € | 462 219 € | 416 182 € | 358 679 € | 61 585 € | 162 041 € | 146 317 € | 59 407 € | 3 533 € |
| EBITDA | 2 024 259 € | 2 083 982 € | 1 918 204 € | 1 500 104 € | 773 929 € | 229 952 € | 587 951 € | 347 792 € | 340 022 € | 198 607 € |
| Net margin | 2.4% | 2.1% | 3.5% | 3.5% | 3.0% | 0.6% | 1.6% | 1.6% | 0.9% | 0.1% |
In 2024, BSO NETWORK SOLUTIONS achieves revenue of 13.9 M€. Over the period 2015-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +8.2%. Slight decline of -5% vs 2023. After deducting consumption (605 k€), gross margin stands at 13.3 M€, i.e. a rate of 96%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.0 M€, representing 14.5% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 335 k€, i.e. 2.4% of revenue. This profit can be retained or distributed to shareholders.
13 936 880 €
13 332 059 €
2 024 259 €
358 347 €
334 543 €
14.5%
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.7 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 2.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
7.94%
59.537%
2.021%
0.691
18.3%
In 2024, the debt ratio of BSO NETWORK SOLUTIONS (7.94) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2024, the financial autonomy of BSO NETWORK SOLUTIONS (59.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2024, the repayment capacity of BSO NETWORK SOLUTIONS (0.69) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 259.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.6x. Coverage is limited: any activity downturn would jeopardize interest payments.
259.521
1.572
In 2024, the liquidity ratio of BSO NETWORK SOLUTIONS (259.52) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
In 2024, the interest coverage of BSO NETWORK SOLUTIONS (1.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 23 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 14 days. The company must finance 9 days of gap between collections and payments. Overall, WCR represents 66 days of revenue, i.e. 2.5 M€ to permanently finance. Over 2015-2024, WCR increased by +164%, requiring additional financing.
2 548 219 €
23 j
14 j
0 j
66 j
Based on 125 transactions of similar company sales (all years), the value of BSO NETWORK SOLUTIONS is estimated at 2 533 938 € (range 1 894 753€ - 3 091 117€). The price/revenue ratio is 0.28x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare BSO NETWORK SOLUTIONS with other companies in the same sector:
Voir toutes les statistiques du secteur Télécommunications filaires
The revenue of BSO NETWORK SOLUTIONS in 2024 is 13.9 M€.
Yes, BSO NETWORK SOLUTIONS generated a net profit of 335 k€ in 2024.
The headquarters of BSO NETWORK SOLUTIONS is located in PARIS (75008), in the department Paris.
The tax return of BSO NETWORK SOLUTIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
BSO NETWORK SOLUTIONS operates in the sector Télécommunications filaires (NAF code 61.10Z). See the 'Sector positioning' section above to compare the company with its competitors.