SIREN : 797797099
BSL IMMOBILIER is a French company founded 12 years ago, specialized in the sector Agences immobilières. Based in BOISSY-SAINT-LEGER (94470), this company of category PME shows in 2019 a revenue of 218 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-04-18
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|
| Revenue | 218 158 € | 248 962 € | 271 246 € | 259 358 € |
| Net income | -10 137 € | 26 241 € | 39 680 € | 3 236 € |
| EBITDA | -1 056 € | 42 987 € | 63 053 € | 21 996 € |
| Net margin | -4.6% | 10.5% | 14.6% | 1.2% |
In 2019, BSL IMMOBILIER achieves revenue of 218 k€. Revenue is declining over the period 2016-2019 (CAGR: -5.6%). Significant drop of -12% vs 2018. After deducting consumption (0 €), gross margin stands at 218 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1 k€, representing -0.5% of revenue. Warning negative scissor effect: despite revenue change (-12%), EBITDA varies by -102%, reducing margin by 17.8 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -10 k€ (-4.6% of revenue), which will impact equity.
218 158 €
218 158 €
-1 056 €
-8 558 €
-10 137 €
-0.5%
The debt ratio (= Financial debt / Equity x 100) stands at 82%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory.
82.146%
27.484%
-5.332%
-3.184
47.4%
In 2019, the debt ratio of BSL IMMOBILIER (82.15) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2019, the financial autonomy of BSL IMMOBILIER (27.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2019, the repayment capacity of BSL IMMOBILIER (-3.18) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 129.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
129.792
-88.068
In 2019, the liquidity ratio of BSL IMMOBILIER (129.79) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2019, the interest coverage of BSL IMMOBILIER (-88.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 61 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 14 days. The gap of 47 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. WCR is negative (-43 days): operations structurally generate cash. Over 2016-2019, WCR increased by +57%, requiring additional financing.
-25 823 €
61 j
14 j
0 j
-43 j
Based on 113 transactions of similar company sales in 2019, the value of BSL IMMOBILIER is estimated at 65 813 € (range 40 203€ - 137 203€). The price/revenue ratio is 0.30x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Only this financial indicator is available for this company.
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare BSL IMMOBILIER with other companies in the same sector:
Voir toutes les statistiques du secteur Agences immobilières
The revenue of BSL IMMOBILIER in 2019 is 218 k€.
BSL IMMOBILIER recorded a net loss in 2019.
The headquarters of BSL IMMOBILIER is located in BOISSY-SAINT-LEGER (94470), in the department Val-de-Marne.
The tax return of BSL IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
BSL IMMOBILIER operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.