Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1985-07-01 (40 years)Status: ActiveBusiness sector: Débits de boissonsLocation: PARIS (75006), Paris
BSC RESTAURATION : revenue, balance sheet and financial ratios
BSC RESTAURATION is a French company
founded 40 years ago,
specialized in the sector Débits de boissons.
Based in PARIS (75006),
this company of category PME
shows in 2020 a revenue of 405 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BSC RESTAURATION (SIREN 333147486)
Indicator
2024
2023
2022
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
405 035 €
N/C
768 926 €
733 645 €
756 487 €
Net income
190 972 €
205 906 €
209 937 €
35 437 €
84 185 €
70 981 €
69 701 €
54 125 €
EBITDA
N/C
N/C
N/C
-8 584 €
N/C
130 120 €
142 929 €
135 500 €
Net margin
N/C
N/C
N/C
8.7%
N/C
9.2%
9.5%
7.2%
Revenue and income statement
In 2024, BSC RESTAURATION generates positive net income of 191 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 54 k€ -> 191 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
190 972 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 21%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
20.596%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
75.046%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Debt ratio
2.651
2.369
2.511
5.266
23.115
21.325
230.794
20.596
Financial autonomy
80.823
84.677
83.73
85.6
75.607
77.492
28.275
75.046
Repayment capacity
0.134
0.134
0.193
None
-16.794
None
None
None
Cash flow / Revenue
14.566%
15.288%
11.81%
None%
-2.793%
None%
None%
None%
Sector positioning
Debt ratio
20.62024
2022
2023
2024
Q1: 0.27
Med: 29.23
Q3: 134.09
Good+6 pts over 3 years
In 2024, the debt ratio of BSC RESTAURATION (20.60) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
75.05%2024
2022
2023
2024
Q1: 4.25%
Med: 26.5%
Q3: 55.03%
Excellent
In 2024, the financial autonomy of BSC RESTAURATION (75.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 707.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
707.342
Liquidity indicators evolution BSC RESTAURATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Liquidity ratio
299.01
454.065
450.865
678.481
1052.929
1352.135
1285.472
707.342
Interest coverage
0.112
0.016
0.308
None
-3.355
None
None
None
Sector positioning
Liquidity ratio
707.342024
2022
2023
2024
Q1: 61.08
Med: 130.54
Q3: 284.18
Excellent
In 2024, the liquidity ratio of BSC RESTAURATION (707.34) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BSC RESTAURATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Operating WCR
199 508 €
189 060 €
171 809 €
0 €
666 659 €
0 €
0 €
0 €
Inventory turnover (days)
6
5
5
0
9
0
0
0
Customer payment term (days)
0
0
0
0
12
0
0
0
Supplier payment term (days)
49
38
35
0
38
0
0
0
Positioning of BSC RESTAURATION in its sector
Comparison with sector Débits de boissons
Valuation estimate
Based on 156 transactions of similar company sales
in 2024,
the value of BSC RESTAURATION is estimated at
1 618 579 €
(range 1 014 482€ - 2 726 038€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
156 transactions
1014k€1618k€2726k€
1 618 579 €Range: 1 014 482€ - 2 726 038€
NAF 5 année 2024
Valuation method used
Net Income Multiple
190 972 €
×
8.5x
=1 618 580 €
Range: 1 014 483€ - 2 726 038€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 156 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Débits de boissons)
Compare BSC RESTAURATION with other companies in the same sector:
The revenue of BSC RESTAURATION in 2020 is 405 k€.
Is BSC RESTAURATION profitable?
Yes, BSC RESTAURATION generated a net profit of 191 k€ in 2024.
Where is the headquarters of BSC RESTAURATION ?
The headquarters of BSC RESTAURATION is located in PARIS (75006), in the department Paris.
Where to find the tax return of BSC RESTAURATION ?
The tax return of BSC RESTAURATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BSC RESTAURATION operate?
BSC RESTAURATION operates in the sector Débits de boissons (NAF code 56.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart